E-Life Corporation (TPE:6281)
Taiwan
· Delayed Price · Currency is TWD 50.40
+0.20 (0.40%)
Apr 29, 2026, 1:30 PM CST
E-Life Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 366.63 | 447.71 | 509.05 | 583.42 | 599.87 | Upgrade
|
| Depreciation & Amortization | 944.24 | 970.39 | 917.12 | 876.14 | 804.29 | Upgrade
|
| Other Amortization | 6.49 | 6.58 | 12 | 22.75 | 19.34 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.83 | 5.51 | 0.09 | 3.28 | 1.75 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -0.2 | Upgrade
|
| Other Operating Activities | 35.27 | 24.74 | 20.42 | 35.16 | 20.84 | Upgrade
|
| Change in Accounts Receivable | 21.3 | 97.5 | -34.06 | 14.19 | -60.67 | Upgrade
|
| Change in Inventory | 97.1 | 165.89 | 102.82 | 156.18 | -342.36 | Upgrade
|
| Change in Accounts Payable | -225.54 | 118.6 | 88.95 | -747.72 | 467.85 | Upgrade
|
| Change in Unearned Revenue | -166.23 | 84.07 | -63.5 | 93.08 | 135.87 | Upgrade
|
| Change in Other Net Operating Assets | -9.72 | -22.84 | -126.43 | 63.53 | 58.41 | Upgrade
|
| Operating Cash Flow | 1,071 | 1,898 | 1,426 | 1,100 | 1,705 | Upgrade
|
| Operating Cash Flow Growth | -43.56% | 33.07% | 29.68% | -35.48% | 7.96% | Upgrade
|
| Capital Expenditures | -171.61 | -156.98 | -148.2 | -173.05 | -297.5 | Upgrade
|
| Sale of Property, Plant & Equipment | 0 | 0.02 | 0.14 | 0.1 | 0.03 | Upgrade
|
| Sale (Purchase) of Intangibles | -1.81 | -0.14 | - | -0.07 | -3.06 | Upgrade
|
| Investment in Securities | -407.15 | -123.83 | 69.56 | 337.64 | -224.18 | Upgrade
|
| Other Investing Activities | 4.01 | -2.06 | -3.39 | -11.47 | -5.81 | Upgrade
|
| Investing Cash Flow | -576.55 | -282.98 | -81.89 | 153.14 | -530.52 | Upgrade
|
| Long-Term Debt Repaid | -755.44 | -739.55 | -701.49 | -675.26 | -625.08 | Upgrade
|
| Net Debt Issued (Repaid) | -755.44 | -739.55 | -701.49 | -675.26 | -625.08 | Upgrade
|
| Common Dividends Paid | -396.69 | -446.28 | -495.87 | -495.87 | -495.87 | Upgrade
|
| Other Financing Activities | -43.12 | -24.24 | -28.91 | -26.95 | -24.11 | Upgrade
|
| Financing Cash Flow | -1,195 | -1,210 | -1,226 | -1,198 | -1,145 | Upgrade
|
| Net Cash Flow | -700.43 | 405.09 | 118.31 | 55.06 | 29.42 | Upgrade
|
| Free Cash Flow | 899.76 | 1,741 | 1,278 | 926.94 | 1,407 | Upgrade
|
| Free Cash Flow Growth | -48.32% | 36.21% | 37.90% | -34.14% | 0.60% | Upgrade
|
| Free Cash Flow Margin | 4.78% | 8.80% | 6.26% | 4.33% | 6.77% | Upgrade
|
| Free Cash Flow Per Share | 9.01 | 17.44 | 12.79 | 9.27 | 14.06 | Upgrade
|
| Cash Interest Paid | 37.18 | 36.44 | 34.36 | 32.58 | 29.79 | Upgrade
|
| Cash Income Tax Paid | 94.24 | 115.06 | 144.28 | 142.49 | 159.07 | Upgrade
|
| Levered Free Cash Flow | 790.84 | 1,540 | 1,147 | 711.16 | 1,251 | Upgrade
|
| Unlevered Free Cash Flow | 814.15 | 1,563 | 1,169 | 731.54 | 1,270 | Upgrade
|
| Change in Working Capital | -283.09 | 443.21 | -32.22 | -420.75 | 259.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.