AcBel Polytech Inc. (TPE:6282)
48.00
+0.30 (0.63%)
Apr 29, 2026, 1:30 PM CST
AcBel Polytech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 31,727 | 31,695 | 27,845 | 24,790 | 21,906 | Upgrade
|
| Revenue Growth (YoY) | 0.10% | 13.83% | 12.33% | 13.16% | 4.40% | Upgrade
|
| Cost of Revenue | 23,558 | 24,316 | 21,830 | 20,649 | 18,274 | Upgrade
|
| Gross Profit | 8,168 | 7,379 | 6,015 | 4,140 | 3,632 | Upgrade
|
| Selling, General & Admin | 4,486 | 4,792 | 3,189 | 2,005 | 1,633 | Upgrade
|
| Research & Development | 2,968 | 2,710 | 2,287 | 1,674 | 1,581 | Upgrade
|
| Operating Expenses | 7,454 | 7,502 | 5,476 | 3,679 | 3,215 | Upgrade
|
| Operating Income | 714.37 | -122.77 | 538.5 | 461.62 | 417.38 | Upgrade
|
| Interest Expense | -273.13 | -262.29 | -219.1 | -114.59 | -93.1 | Upgrade
|
| Interest & Investment Income | 210.52 | 271.47 | 194.66 | 101.86 | 30.21 | Upgrade
|
| Earnings From Equity Investments | -0.27 | 27.83 | 24.11 | 1.78 | 1.39 | Upgrade
|
| Currency Exchange Gain (Loss) | -314.91 | 356.62 | -18.68 | 388.12 | 6.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -78.33 | 68.04 | -52.05 | -34.34 | 5.45 | Upgrade
|
| EBT Excluding Unusual Items | 258.26 | 338.9 | 467.44 | 804.46 | 368.08 | Upgrade
|
| Merger & Restructuring Charges | - | -170.22 | -411.49 | -101.94 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 28.92 | -5.9 | 339.89 | 34.28 | 134.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.18 | Upgrade
|
| Asset Writedown | - | - | - | -54.81 | - | Upgrade
|
| Other Unusual Items | - | - | -61.43 | - | - | Upgrade
|
| Pretax Income | 287.18 | 162.78 | 334.4 | 681.98 | 847.39 | Upgrade
|
| Income Tax Expense | 145.53 | 198.48 | 296.12 | 124.45 | 177.74 | Upgrade
|
| Earnings From Continuing Operations | 141.66 | -35.71 | 38.28 | 557.52 | 669.65 | Upgrade
|
| Earnings From Discontinued Operations | 5.97 | 18.85 | 24.86 | 117.49 | - | Upgrade
|
| Net Income to Company | 147.62 | -16.86 | 63.14 | 675.01 | 669.65 | Upgrade
|
| Minority Interest in Earnings | 5.18 | -13.3 | -17.35 | -38.65 | -67.62 | Upgrade
|
| Net Income | 152.8 | -30.15 | 45.79 | 636.36 | 602.02 | Upgrade
|
| Net Income to Common | 152.8 | -30.15 | 45.79 | 636.36 | 602.02 | Upgrade
|
| Net Income Growth | - | - | -92.80% | 5.70% | -54.15% | Upgrade
|
| Shares Outstanding (Basic) | 856 | 856 | 662 | 517 | 517 | Upgrade
|
| Shares Outstanding (Diluted) | 944 | 856 | 755 | 633 | 518 | Upgrade
|
| Shares Change (YoY) | 10.27% | 13.35% | 19.35% | 22.16% | -0.23% | Upgrade
|
| EPS (Basic) | 0.18 | -0.04 | 0.07 | 1.23 | 1.17 | Upgrade
|
| EPS (Diluted) | 0.16 | -0.04 | 0.05 | 1.10 | 1.16 | Upgrade
|
| EPS Growth | - | - | -95.78% | -5.23% | -54.15% | Upgrade
|
| Free Cash Flow | 1,289 | -652.82 | 1,538 | 75.65 | -4,746 | Upgrade
|
| Free Cash Flow Per Share | 1.37 | -0.76 | 2.04 | 0.12 | -9.16 | Upgrade
|
| Dividend Per Share | 0.800 | 0.500 | 0.500 | 0.200 | 1.000 | Upgrade
|
| Dividend Growth | 59.97% | 0.02% | 150.00% | -80.00% | -16.67% | Upgrade
|
| Gross Margin | 25.75% | 23.28% | 21.60% | 16.70% | 16.58% | Upgrade
|
| Operating Margin | 2.25% | -0.39% | 1.93% | 1.86% | 1.91% | Upgrade
|
| Profit Margin | 0.48% | -0.10% | 0.16% | 2.57% | 2.75% | Upgrade
|
| Free Cash Flow Margin | 4.06% | -2.06% | 5.52% | 0.30% | -21.67% | Upgrade
|
| EBITDA | 2,044 | 1,202 | 1,565 | 1,212 | 1,073 | Upgrade
|
| EBITDA Margin | 6.44% | 3.79% | 5.62% | 4.89% | 4.90% | Upgrade
|
| D&A For EBITDA | 1,330 | 1,325 | 1,027 | 750.51 | 655.33 | Upgrade
|
| EBIT | 714.37 | -122.77 | 538.5 | 461.62 | 417.38 | Upgrade
|
| EBIT Margin | 2.25% | -0.39% | 1.93% | 1.86% | 1.91% | Upgrade
|
| Effective Tax Rate | 50.67% | 121.94% | 88.55% | 18.25% | 20.97% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.