AMPACS Corporation (TPE:6743)
Taiwan
· Delayed Price · Currency is TWD 30.70
+0.15 (0.49%)
Apr 29, 2026, 1:30 PM CST
AMPACS Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 104.87 | 309.73 | -6.82 | 73.33 | -49.25 | Upgrade
|
| Depreciation & Amortization | 440 | 446.05 | 497.28 | 458.62 | 429.59 | Upgrade
|
| Loss (Gain) From Sale of Assets | 2.72 | 3.04 | 1.45 | -0.6 | 6.04 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -6.83 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | 2.38 | 4.44 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -1.31 | 3.33 | -0.32 | -0.65 | 0.2 | Upgrade
|
| Other Operating Activities | -24.52 | 39.26 | -43.31 | 63.57 | -186.63 | Upgrade
|
| Change in Accounts Receivable | -22.92 | -465.51 | -139.13 | 774.9 | -448.93 | Upgrade
|
| Change in Inventory | -4.15 | -524.75 | 10.71 | 250.5 | -962.12 | Upgrade
|
| Change in Accounts Payable | -458.71 | 708.34 | -212.88 | -440.08 | 424.17 | Upgrade
|
| Change in Other Net Operating Assets | 88.85 | -112.55 | -55.4 | -36.51 | -83.7 | Upgrade
|
| Operating Cash Flow | 124.81 | 392.05 | 33.41 | 1,136 | -870.62 | Upgrade
|
| Operating Cash Flow Growth | -68.16% | 1073.50% | -97.06% | - | - | Upgrade
|
| Capital Expenditures | -337.12 | -342.51 | -193.22 | -363.38 | -1,905 | Upgrade
|
| Sale of Property, Plant & Equipment | 10.43 | 9.39 | 9.46 | 19.77 | 2.1 | Upgrade
|
| Sale (Purchase) of Intangibles | -40.3 | -1.23 | -1.42 | -0.97 | -3.17 | Upgrade
|
| Investment in Securities | -11.16 | 4.24 | -265.34 | -20 | -4.08 | Upgrade
|
| Other Investing Activities | -68.3 | -85.98 | 8.61 | 36.1 | 31.86 | Upgrade
|
| Investing Cash Flow | -446.45 | -416.09 | -441.91 | -328.48 | -1,879 | Upgrade
|
| Short-Term Debt Issued | 298 | 423.18 | 660.74 | 100 | 1,594 | Upgrade
|
| Long-Term Debt Issued | - | 49 | 150 | 150 | 577.71 | Upgrade
|
| Total Debt Issued | 298 | 472.18 | 810.74 | 250 | 2,171 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -790.68 | - | Upgrade
|
| Long-Term Debt Repaid | -127.61 | -145.82 | -433.39 | -138.36 | -47.21 | Upgrade
|
| Total Debt Repaid | -127.61 | -145.82 | -433.39 | -929.04 | -47.21 | Upgrade
|
| Net Debt Issued (Repaid) | 170.39 | 326.36 | 377.35 | -679.04 | 2,124 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -185.29 | Upgrade
|
| Common Dividends Paid | -221.25 | -79.76 | -73.75 | -73.75 | -200 | Upgrade
|
| Other Financing Activities | 4.25 | -9.1 | -0.8 | 1.5 | -0.73 | Upgrade
|
| Financing Cash Flow | -46.61 | 237.5 | 302.79 | -751.28 | 1,738 | Upgrade
|
| Foreign Exchange Rate Adjustments | 247.01 | 6.63 | 17.44 | -28.75 | 7.12 | Upgrade
|
| Net Cash Flow | -121.23 | 220.1 | -88.27 | 27.54 | -1,004 | Upgrade
|
| Free Cash Flow | -212.31 | 49.54 | -159.81 | 772.67 | -2,776 | Upgrade
|
| Free Cash Flow Margin | -3.83% | 0.72% | -4.14% | 15.29% | -48.88% | Upgrade
|
| Free Cash Flow Per Share | -1.44 | 0.34 | -1.08 | 5.24 | -18.59 | Upgrade
|
| Cash Interest Paid | 184.62 | 215.01 | 167.54 | 103.94 | 50.25 | Upgrade
|
| Cash Income Tax Paid | 47.25 | 64.02 | 55.06 | 24.57 | 168.29 | Upgrade
|
| Levered Free Cash Flow | -141.99 | -195.96 | -73.73 | 847.89 | -2,684 | Upgrade
|
| Unlevered Free Cash Flow | -29.52 | -66.68 | 30.44 | 914.38 | -2,655 | Upgrade
|
| Change in Working Capital | -396.94 | -402.52 | -417.26 | 537.34 | -1,071 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.