Sports Gear Co., Ltd. (TPE:6768)
Taiwan
· Delayed Price · Currency is TWD 77.60
+0.10 (0.13%)
Apr 29, 2026, 1:04 PM CST
Sports Gear Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 20,374 | 18,444 | 14,208 | 18,525 | 12,336 | Upgrade
|
| Revenue Growth (YoY) | 10.46% | 29.82% | -23.30% | 50.17% | -8.72% | Upgrade
|
| Cost of Revenue | 16,335 | 14,627 | 11,841 | 14,241 | 9,901 | Upgrade
|
| Gross Profit | 4,039 | 3,817 | 2,367 | 4,284 | 2,435 | Upgrade
|
| Selling, General & Admin | 1,745 | 1,706 | 1,469 | 1,649 | 1,338 | Upgrade
|
| Research & Development | 578.64 | 503.86 | 418.35 | 381.74 | 300.86 | Upgrade
|
| Operating Expenses | 2,324 | 2,210 | 1,887 | 2,031 | 1,639 | Upgrade
|
| Operating Income | 1,715 | 1,607 | 480.05 | 2,253 | 795.55 | Upgrade
|
| Interest Expense | -70.15 | -73.3 | -99.96 | -74.61 | -79.56 | Upgrade
|
| Interest & Investment Income | 216.44 | 275 | 292.24 | 99.94 | 63.14 | Upgrade
|
| Currency Exchange Gain (Loss) | 26.33 | 216.76 | 97.18 | 101.15 | 9.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.93 | -1.8 | 17.31 | -1.78 | 34.29 | Upgrade
|
| EBT Excluding Unusual Items | 1,883 | 2,024 | 786.82 | 2,378 | 822.61 | Upgrade
|
| Impairment of Goodwill | - | - | -13.54 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.35 | 1.2 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -31.16 | -3.89 | -8.9 | -13.95 | 2.16 | Upgrade
|
| Other Unusual Items | 0.23 | 4.03 | 0 | 0.08 | 39.13 | Upgrade
|
| Pretax Income | 1,851 | 2,025 | 764.39 | 2,364 | 863.91 | Upgrade
|
| Income Tax Expense | 498.54 | 429.37 | 224.93 | 561.87 | 217.72 | Upgrade
|
| Earnings From Continuing Operations | 1,352 | 1,596 | 539.46 | 1,802 | 646.19 | Upgrade
|
| Minority Interest in Earnings | - | 2.09 | 5.53 | 6.07 | 1.11 | Upgrade
|
| Net Income | 1,352 | 1,598 | 544.99 | 1,808 | 647.3 | Upgrade
|
| Net Income to Common | 1,352 | 1,598 | 544.99 | 1,808 | 647.3 | Upgrade
|
| Net Income Growth | -15.39% | 193.24% | -69.86% | 179.33% | 58.22% | Upgrade
|
| Shares Outstanding (Basic) | 200 | 196 | 196 | 196 | 189 | Upgrade
|
| Shares Outstanding (Diluted) | 207 | 198 | 196 | 197 | 190 | Upgrade
|
| Shares Change (YoY) | 4.25% | 0.84% | -0.35% | 3.83% | 8.97% | Upgrade
|
| EPS (Basic) | 6.78 | 8.15 | 2.78 | 9.22 | 3.42 | Upgrade
|
| EPS (Diluted) | 6.63 | 8.08 | 2.77 | 9.17 | 3.41 | Upgrade
|
| EPS Growth | -17.99% | 191.66% | -69.79% | 168.91% | 45.25% | Upgrade
|
| Free Cash Flow | 388.48 | -74.86 | 1,264 | -17.21 | 1,503 | Upgrade
|
| Free Cash Flow Per Share | 1.88 | -0.38 | 6.44 | -0.09 | 7.92 | Upgrade
|
| Dividend Per Share | 5.155 | 6.185 | 3.800 | 5.000 | 3.500 | Upgrade
|
| Dividend Growth | -16.65% | 62.76% | -24.00% | 42.86% | 3.70% | Upgrade
|
| Gross Margin | 19.82% | 20.70% | 16.66% | 23.13% | 19.74% | Upgrade
|
| Operating Margin | 8.42% | 8.71% | 3.38% | 12.16% | 6.45% | Upgrade
|
| Profit Margin | 6.64% | 8.67% | 3.84% | 9.76% | 5.25% | Upgrade
|
| Free Cash Flow Margin | 1.91% | -0.41% | 8.90% | -0.09% | 12.19% | Upgrade
|
| EBITDA | 2,267 | 2,158 | 1,089 | 2,898 | 1,434 | Upgrade
|
| EBITDA Margin | 11.13% | 11.70% | 7.66% | 15.64% | 11.63% | Upgrade
|
| D&A For EBITDA | 551.72 | 550.65 | 608.66 | 644.55 | 638.71 | Upgrade
|
| EBIT | 1,715 | 1,607 | 480.05 | 2,253 | 795.55 | Upgrade
|
| EBIT Margin | 8.42% | 8.71% | 3.38% | 12.16% | 6.45% | Upgrade
|
| Effective Tax Rate | 26.94% | 21.20% | 29.43% | 23.77% | 25.20% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.