Yuen Foong Yu Consumer Products Co., Ltd. (TPE:6790)
Taiwan
· Delayed Price · Currency is TWD 39.60
+0.05 (0.13%)
Apr 29, 2026, 1:30 PM CST
TPE:6790 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Net Income | 808.72 | 743.11 | 965.99 | 681.92 | 1,062 | Upgrade
|
| Depreciation & Amortization | 478.5 | 482.1 | 454.65 | 433.13 | 419.37 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.31 | 25.64 | -0.8 | -0.73 | -2.29 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 1.04 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -1.76 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | 7.69 | Upgrade
|
| Provision & Write-off of Bad Debts | 0 | 0.03 | -0.03 | 2.19 | -0.78 | Upgrade
|
| Other Operating Activities | 36.21 | -11.21 | -15.95 | 3.22 | -96.14 | Upgrade
|
| Change in Accounts Receivable | 78.34 | -86.93 | 119.54 | -30.48 | -67.85 | Upgrade
|
| Change in Inventory | -159.33 | -206.07 | 263.55 | -195.47 | -220.01 | Upgrade
|
| Change in Accounts Payable | -52.4 | 16.35 | -232.94 | 195.9 | -7.02 | Upgrade
|
| Change in Other Net Operating Assets | 59.9 | -34.24 | 38.54 | -150.93 | 133.46 | Upgrade
|
| Operating Cash Flow | 1,251 | 928.79 | 1,593 | 938.74 | 1,228 | Upgrade
|
| Operating Cash Flow Growth | 34.72% | -41.68% | 69.65% | -23.55% | -41.75% | Upgrade
|
| Capital Expenditures | -402.32 | -1,148 | -802.9 | -292.39 | -189.44 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.29 | 2.68 | 2.25 | 3.16 | 6.02 | Upgrade
|
| Cash Acquisitions | -73.2 | - | -1.88 | - | - | Upgrade
|
| Divestitures | - | - | - | - | -0.13 | Upgrade
|
| Investment in Securities | -793.74 | -333.59 | -21.27 | 105.63 | -19.74 | Upgrade
|
| Other Investing Activities | -6.89 | -0.34 | -4.12 | 85.34 | -3.33 | Upgrade
|
| Investing Cash Flow | -1,272 | -1,480 | -827.92 | -98.27 | -206.63 | Upgrade
|
| Short-Term Debt Issued | - | 199 | - | 231 | 150 | Upgrade
|
| Long-Term Debt Issued | 368.51 | 804.9 | 561.71 | 140.72 | - | Upgrade
|
| Total Debt Issued | 368.51 | 1,004 | 561.71 | 371.72 | 150 | Upgrade
|
| Short-Term Debt Repaid | -99 | - | -268 | -150 | -40 | Upgrade
|
| Long-Term Debt Repaid | -81.37 | -69.01 | -62.88 | -55.8 | -913.57 | Upgrade
|
| Total Debt Repaid | -180.37 | -69.01 | -330.88 | -205.8 | -953.57 | Upgrade
|
| Net Debt Issued (Repaid) | 188.14 | 934.89 | 230.83 | 165.92 | -803.57 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 1,210 | Upgrade
|
| Common Dividends Paid | -681.18 | -801.39 | -614.4 | -801.39 | -979.62 | Upgrade
|
| Other Financing Activities | -0.18 | -5.03 | -11.18 | -20.19 | -8.43 | Upgrade
|
| Financing Cash Flow | -493.22 | 128.48 | -394.74 | -655.65 | -581.99 | Upgrade
|
| Foreign Exchange Rate Adjustments | -51.03 | 101.64 | -12.33 | 101.21 | -25.17 | Upgrade
|
| Net Cash Flow | -564.84 | -320.67 | 357.57 | 286.03 | 414.17 | Upgrade
|
| Free Cash Flow | 848.94 | -219.54 | 789.67 | 646.35 | 1,039 | Upgrade
|
| Free Cash Flow Growth | - | - | 22.17% | -37.76% | -46.09% | Upgrade
|
| Free Cash Flow Margin | 7.98% | -2.02% | 7.69% | 6.38% | 10.50% | Upgrade
|
| Free Cash Flow Per Share | 3.17 | -0.82 | 2.95 | 2.42 | 4.14 | Upgrade
|
| Cash Interest Paid | 35.44 | 22.8 | 9.18 | 8.46 | 14.7 | Upgrade
|
| Cash Income Tax Paid | 173.01 | 231.13 | 213.34 | 216.74 | 325.21 | Upgrade
|
| Levered Free Cash Flow | 572.46 | -645.38 | 747.22 | 496.91 | 760.41 | Upgrade
|
| Unlevered Free Cash Flow | 594.8 | -630.78 | 753.1 | 502.34 | 769.55 | Upgrade
|
| Change in Working Capital | -73.48 | -310.88 | 188.7 | -180.99 | -161.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.