Medimaging Integrated Solution Inc. (TPE:6796)
Taiwan
· Delayed Price · Currency is TWD 70.20
-0.40 (-0.57%)
Apr 29, 2026, 1:24 PM CST
TPE:6796 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 661.39 | 538.92 | 537.15 | 502.09 | 485.87 | Upgrade
|
| Revenue Growth (YoY) | 22.73% | 0.33% | 6.98% | 3.34% | 20.72% | Upgrade
|
| Cost of Revenue | 381.58 | 304.6 | 229.39 | 247.7 | 230.15 | Upgrade
|
| Gross Profit | 279.81 | 234.32 | 307.76 | 254.39 | 255.72 | Upgrade
|
| Selling, General & Admin | 113.44 | 96.05 | 88.29 | 68.57 | 61.53 | Upgrade
|
| Research & Development | 145.52 | 140.68 | 126.83 | 126.13 | 107.59 | Upgrade
|
| Operating Expenses | 261.9 | 238.1 | 215.84 | 194.78 | 169.1 | Upgrade
|
| Operating Income | 17.92 | -3.78 | 91.92 | 59.6 | 86.62 | Upgrade
|
| Interest Expense | -11.39 | -8.61 | -3.85 | -1.42 | -1.03 | Upgrade
|
| Interest & Investment Income | 5.8 | 6.06 | 5.08 | 1.41 | 0.36 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.46 | 13.61 | -2.04 | 26.61 | -5.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.78 | 5.81 | 1.87 | 1.15 | 0.04 | Upgrade
|
| EBT Excluding Unusual Items | 14.65 | 13.1 | 92.98 | 87.35 | 80.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.88 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.06 | - | Upgrade
|
| Pretax Income | 14.65 | 12.22 | 92.98 | 87.41 | 80.91 | Upgrade
|
| Income Tax Expense | 6.92 | 6.61 | 18.93 | 17.39 | 14.43 | Upgrade
|
| Net Income | 7.73 | 5.61 | 74.05 | 70.02 | 66.48 | Upgrade
|
| Net Income to Common | 7.73 | 5.61 | 74.05 | 70.02 | 66.48 | Upgrade
|
| Net Income Growth | 37.70% | -92.42% | 5.76% | 5.32% | 22.83% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 37 | 35 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 37 | 36 | 32 | Upgrade
|
| Shares Change (YoY) | -0.09% | 2.40% | 5.14% | 10.01% | 2.10% | Upgrade
|
| EPS (Basic) | 0.20 | 0.15 | 2.00 | 2.00 | 2.09 | Upgrade
|
| EPS (Diluted) | 0.20 | 0.15 | 1.98 | 1.96 | 2.05 | Upgrade
|
| EPS Growth | 35.96% | -92.58% | 0.93% | -4.42% | 20.21% | Upgrade
|
| Free Cash Flow | -46.72 | -168.23 | -23.07 | 63.93 | 19.66 | Upgrade
|
| Free Cash Flow Per Share | -1.22 | -4.39 | -0.62 | 1.80 | 0.61 | Upgrade
|
| Dividend Per Share | 0.250 | 0.500 | 1.636 | 1.636 | 1.609 | Upgrade
|
| Dividend Growth | -50.00% | -69.45% | - | 1.70% | 39.39% | Upgrade
|
| Gross Margin | 42.31% | 43.48% | 57.29% | 50.67% | 52.63% | Upgrade
|
| Operating Margin | 2.71% | -0.70% | 17.11% | 11.87% | 17.83% | Upgrade
|
| Profit Margin | 1.17% | 1.04% | 13.79% | 13.95% | 13.68% | Upgrade
|
| Free Cash Flow Margin | -7.06% | -31.22% | -4.29% | 12.73% | 4.05% | Upgrade
|
| EBITDA | 66.97 | 42.47 | 119.38 | 85.56 | 115.37 | Upgrade
|
| EBITDA Margin | 10.13% | 7.88% | 22.22% | 17.04% | 23.74% | Upgrade
|
| D&A For EBITDA | 49.05 | 46.25 | 27.46 | 25.96 | 28.74 | Upgrade
|
| EBIT | 17.92 | -3.78 | 91.92 | 59.6 | 86.62 | Upgrade
|
| EBIT Margin | 2.71% | -0.70% | 17.11% | 11.87% | 17.83% | Upgrade
|
| Effective Tax Rate | 47.26% | 54.08% | 20.36% | 19.90% | 17.83% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.