Shinfox Energy Co., Ltd. (TPE:6806)
Taiwan
· Delayed Price · Currency is TWD 23.80
+2.15 (9.93%)
Apr 29, 2026, 1:30 PM CST
Shinfox Energy Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 26,064 | 19,645 | 11,250 | 4,301 | 4,334 | Upgrade
|
| Revenue Growth (YoY) | 32.68% | 74.63% | 161.55% | -0.77% | 727.91% | Upgrade
|
| Cost of Revenue | 43,253 | 17,607 | 10,082 | 3,753 | 3,494 | Upgrade
|
| Gross Profit | -17,189 | 2,038 | 1,168 | 547.99 | 840.07 | Upgrade
|
| Selling, General & Admin | 1,066 | 832.96 | 489.04 | 287.78 | 227.57 | Upgrade
|
| Research & Development | 20.01 | 10.29 | 7.79 | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 8.32 | 2.16 | Upgrade
|
| Other Operating Expenses | 43.19 | - | - | - | - | Upgrade
|
| Operating Expenses | 1,131 | 843.93 | 496.25 | 295.61 | 231.27 | Upgrade
|
| Operating Income | -18,321 | 1,194 | 671.27 | 252.39 | 608.79 | Upgrade
|
| Interest Expense | -928.44 | -436.46 | -41.6 | -26.95 | -49.76 | Upgrade
|
| Interest & Investment Income | 154.61 | 118.9 | 38.06 | 17.16 | 8.44 | Upgrade
|
| Earnings From Equity Investments | -4.87 | -39.37 | -43.09 | -10.85 | -1.44 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 131.66 | -53.43 | 24.87 | 4.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,391 | 24.3 | 28.02 | 2.28 | 2.2 | Upgrade
|
| EBT Excluding Unusual Items | -20,491 | 992.87 | 599.22 | 258.9 | 572.53 | Upgrade
|
| Impairment of Goodwill | - | -39.53 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.14 | 173.3 | 12.87 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -2.73 | -0.28 | 2.2 | - | Upgrade
|
| Other Unusual Items | - | -10.94 | - | 35.17 | - | Upgrade
|
| Pretax Income | -20,491 | 939.81 | 772.25 | 309.14 | 572.53 | Upgrade
|
| Income Tax Expense | 202.28 | 279.39 | 148.68 | 66.6 | 115.89 | Upgrade
|
| Earnings From Continuing Operations | -20,693 | 660.41 | 623.58 | 242.53 | 456.64 | Upgrade
|
| Minority Interest in Earnings | 4,751 | 133 | 12.81 | -17.32 | -0.7 | Upgrade
|
| Net Income | -15,942 | 793.41 | 636.39 | 225.21 | 455.94 | Upgrade
|
| Net Income to Common | -15,942 | 793.41 | 636.39 | 225.21 | 455.94 | Upgrade
|
| Net Income Growth | - | 24.68% | 182.57% | -50.60% | 86.21% | Upgrade
|
| Shares Outstanding (Basic) | 266 | 222 | 216 | 197 | 140 | Upgrade
|
| Shares Outstanding (Diluted) | 266 | 243 | 219 | 197 | 141 | Upgrade
|
| Shares Change (YoY) | 9.29% | 10.79% | 11.41% | 40.10% | 48.85% | Upgrade
|
| EPS (Basic) | -60.00 | 3.58 | 2.94 | 1.14 | 3.25 | Upgrade
|
| EPS (Diluted) | -60.00 | 3.42 | 2.92 | 1.14 | 3.24 | Upgrade
|
| EPS Growth | - | 17.22% | 156.16% | -64.81% | 25.05% | Upgrade
|
| Free Cash Flow | -15,551 | -9,624 | -6,290 | -4,625 | -3,678 | Upgrade
|
| Free Cash Flow Per Share | -58.53 | -39.59 | -28.66 | -23.48 | -26.16 | Upgrade
|
| Dividend Per Share | - | 1.500 | 1.500 | 0.500 | 0.909 | Upgrade
|
| Dividend Growth | - | - | 200.00% | -45.00% | - | Upgrade
|
| Gross Margin | -65.95% | 10.37% | 10.38% | 12.74% | 19.38% | Upgrade
|
| Operating Margin | -70.29% | 6.08% | 5.97% | 5.87% | 14.05% | Upgrade
|
| Profit Margin | -61.16% | 4.04% | 5.66% | 5.24% | 10.52% | Upgrade
|
| Free Cash Flow Margin | -59.66% | -48.99% | -55.91% | -107.53% | -84.85% | Upgrade
|
| EBITDA | -17,515 | 1,636 | 837.75 | 344.53 | 668.29 | Upgrade
|
| EBITDA Margin | -67.20% | 8.33% | 7.45% | 8.01% | 15.42% | Upgrade
|
| D&A For EBITDA | 805.54 | 442.28 | 166.48 | 92.14 | 59.5 | Upgrade
|
| EBIT | -18,321 | 1,194 | 671.27 | 252.39 | 608.79 | Upgrade
|
| EBIT Margin | -70.29% | 6.08% | 5.97% | 5.87% | 14.05% | Upgrade
|
| Effective Tax Rate | - | 29.73% | 19.25% | 21.55% | 20.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.