Msscorps Co., Ltd. (TPE:6830)
773.00
+57.00 (7.96%)
Apr 29, 2026, 1:30 PM CST
Msscorps Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Cash & Equivalents | 819.26 | 1,181 | 622.11 | 1,113 | 477.96 | Upgrade
|
| Short-Term Investments | - | - | 12.98 | 13.22 | 13.03 | Upgrade
|
| Trading Asset Securities | 0.9 | - | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 820.16 | 1,181 | 635.09 | 1,126 | 490.99 | Upgrade
|
| Cash Growth | -30.57% | 85.99% | -43.62% | 129.43% | 65.00% | Upgrade
|
| Accounts Receivable | 713.69 | 679.95 | 687.95 | 612.24 | 451.78 | Upgrade
|
| Other Receivables | 80.52 | 41.15 | 37 | 0.21 | 3.82 | Upgrade
|
| Receivables | 794.21 | 721.1 | 724.95 | 612.45 | 455.6 | Upgrade
|
| Prepaid Expenses | 118.11 | 109.11 | 87.76 | 81.25 | 73.84 | Upgrade
|
| Other Current Assets | 15.44 | 3.21 | - | - | - | Upgrade
|
| Total Current Assets | 1,748 | 2,015 | 1,448 | 1,820 | 1,020 | Upgrade
|
| Property, Plant & Equipment | 4,079 | 3,565 | 2,342 | 1,744 | 1,729 | Upgrade
|
| Long-Term Investments | 30.98 | 21.55 | - | - | - | Upgrade
|
| Other Intangible Assets | 8.01 | 13.45 | 7.87 | 5.3 | 7.27 | Upgrade
|
| Long-Term Deferred Tax Assets | 83.7 | 51.84 | 43.25 | 11.83 | 11.58 | Upgrade
|
| Other Long-Term Assets | 295.07 | 261.05 | 415.28 | 247.93 | 128.39 | Upgrade
|
| Total Assets | 6,245 | 5,927 | 4,256 | 3,829 | 2,897 | Upgrade
|
| Accounts Payable | 43.08 | 26.97 | 33.44 | 31.48 | 26.08 | Upgrade
|
| Accrued Expenses | 188.39 | 175.49 | 192.71 | 194.71 | 160.55 | Upgrade
|
| Short-Term Debt | 205 | - | - | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 769.32 | 148.27 | 185.35 | 104.14 | 79.39 | Upgrade
|
| Current Portion of Leases | 51.09 | 63.81 | 37.72 | 29.43 | 28.82 | Upgrade
|
| Current Income Taxes Payable | 8.87 | 5.05 | 38.2 | 22.54 | 29.88 | Upgrade
|
| Current Unearned Revenue | 23.67 | 20.43 | 35.08 | 32.67 | 21.83 | Upgrade
|
| Other Current Liabilities | 308.41 | 176.11 | 183.66 | 68.24 | 69.09 | Upgrade
|
| Total Current Liabilities | 1,598 | 616.12 | 706.16 | 483.21 | 415.63 | Upgrade
|
| Long-Term Debt | 1,329 | 1,887 | 744.81 | 650.78 | 486.32 | Upgrade
|
| Long-Term Leases | 136.85 | 164.22 | 151.02 | 72.96 | 99.34 | Upgrade
|
| Long-Term Unearned Revenue | 6.15 | 8.92 | 6.93 | 6.86 | 5.65 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 134.55 | 102.26 | 81.09 | 41.84 | 10.19 | Upgrade
|
| Total Liabilities | 3,204 | 2,779 | 1,690 | 1,256 | 1,017 | Upgrade
|
| Common Stock | 517.82 | 517.81 | 467.81 | 467.81 | 412.77 | Upgrade
|
| Additional Paid-In Capital | 2,034 | 2,034 | 1,385 | 1,385 | 854.07 | Upgrade
|
| Retained Earnings | 496.06 | 584.52 | 730.07 | 726.09 | 623.84 | Upgrade
|
| Comprehensive Income & Other | -6.94 | 12.37 | -16.97 | -5.67 | -10.95 | Upgrade
|
| Shareholders' Equity | 3,041 | 3,148 | 2,566 | 2,574 | 1,880 | Upgrade
|
| Total Liabilities & Equity | 6,245 | 5,927 | 4,256 | 3,829 | 2,897 | Upgrade
|
| Total Debt | 2,491 | 2,264 | 1,119 | 857.3 | 693.87 | Upgrade
|
| Net Cash (Debt) | -1,671 | -1,083 | -483.82 | 269.19 | -202.88 | Upgrade
|
| Net Cash Per Share | -32.27 | -22.28 | -10.28 | 6.17 | -4.96 | Upgrade
|
| Filing Date Shares Outstanding | 51.78 | 51.78 | 46.78 | 46.78 | 41.28 | Upgrade
|
| Total Common Shares Outstanding | 51.78 | 51.78 | 46.78 | 46.78 | 41.28 | Upgrade
|
| Working Capital | 150.07 | 1,398 | 741.64 | 1,337 | 604.8 | Upgrade
|
| Book Value Per Share | 58.72 | 60.80 | 54.86 | 55.02 | 45.54 | Upgrade
|
| Tangible Book Value | 3,033 | 3,135 | 2,559 | 2,568 | 1,872 | Upgrade
|
| Tangible Book Value Per Share | 58.57 | 60.54 | 54.69 | 54.90 | 45.36 | Upgrade
|
| Land | 91.96 | 98.43 | - | - | - | Upgrade
|
| Buildings | 316.18 | 237.78 | 86.47 | 69.24 | 68.24 | Upgrade
|
| Machinery | 5,221 | 4,653 | 3,301 | 2,488 | 2,386 | Upgrade
|
| Construction In Progress | 256.93 | 65.3 | - | - | - | Upgrade
|
| Leasehold Improvements | 202.85 | 163.51 | 106.14 | 99.16 | 90.68 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.