Taiwan Microloops Corp. (TPE:6831)
Taiwan
· Delayed Price · Currency is TWD 475.00
-14.00 (-2.86%)
At close: Apr 28, 2026
Taiwan Microloops Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Net Income | 300.67 | 105.94 | 103.42 | 87.47 | 45.5 | Upgrade
|
| Depreciation & Amortization | 118.07 | 95.29 | 74.57 | 65.34 | 76.56 | Upgrade
|
| Other Amortization | 18.05 | 17.54 | 3.54 | 2.08 | 2.3 | Upgrade
|
| Loss (Gain) From Sale of Assets | 14.86 | 0.75 | -20.59 | 31.31 | 1.35 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 2.74 | - | - | Upgrade
|
| Stock-Based Compensation | 11.84 | 0.44 | - | 0.45 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 0.98 | -0.47 | -1.23 | 2.08 | 0.02 | Upgrade
|
| Other Operating Activities | -5.26 | 32.37 | 28.19 | 7.4 | 29.57 | Upgrade
|
| Change in Accounts Receivable | -873.75 | -177.8 | -199.71 | 98.85 | -233.64 | Upgrade
|
| Change in Inventory | -126.99 | -20.09 | 21.62 | 21.06 | -135.16 | Upgrade
|
| Change in Accounts Payable | 367.33 | 89.8 | 66.08 | -104.09 | 191.63 | Upgrade
|
| Change in Unearned Revenue | - | - | - | - | 1.36 | Upgrade
|
| Change in Other Net Operating Assets | -66.2 | -6.86 | 100.92 | 62.2 | 36.61 | Upgrade
|
| Operating Cash Flow | -240.41 | 136.91 | 179.54 | 274.14 | 16.1 | Upgrade
|
| Operating Cash Flow Growth | - | -23.75% | -34.51% | 1602.42% | -83.42% | Upgrade
|
| Capital Expenditures | -325.2 | -510.68 | -167.15 | -85.21 | -393.38 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2.65 | 333.46 | - | 1.91 | Upgrade
|
| Sale (Purchase) of Intangibles | -6.13 | -19.9 | -5.25 | -4.36 | -4.22 | Upgrade
|
| Investment in Securities | -104.64 | 7.08 | -8.44 | -16.98 | - | Upgrade
|
| Other Investing Activities | -5.86 | 2.97 | -12.4 | -12.8 | 8.6 | Upgrade
|
| Investing Cash Flow | -441.83 | -517.88 | 140.21 | -119.35 | -387.09 | Upgrade
|
| Short-Term Debt Issued | 363.43 | 19.94 | - | - | 57.3 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 217 | Upgrade
|
| Total Debt Issued | 363.43 | 19.94 | - | - | 274.3 | Upgrade
|
| Short-Term Debt Repaid | - | - | -30.5 | -95.42 | - | Upgrade
|
| Long-Term Debt Repaid | -37.38 | -39.67 | -258.32 | -32.14 | -13.32 | Upgrade
|
| Total Debt Repaid | -37.38 | -39.67 | -288.82 | -127.56 | -13.32 | Upgrade
|
| Net Debt Issued (Repaid) | 326.05 | -19.73 | -288.82 | -127.56 | 260.98 | Upgrade
|
| Issuance of Common Stock | 993.86 | 360 | - | 300 | - | Upgrade
|
| Common Dividends Paid | -75 | -44.29 | -23.11 | - | - | Upgrade
|
| Other Financing Activities | - | - | -0.74 | -0.15 | 0.89 | Upgrade
|
| Financing Cash Flow | 1,245 | 295.98 | -312.67 | 172.29 | 261.87 | Upgrade
|
| Foreign Exchange Rate Adjustments | 15.8 | 3.84 | -1.23 | -0.63 | 1.44 | Upgrade
|
| Net Cash Flow | 578.46 | -81.14 | 5.85 | 326.45 | -107.68 | Upgrade
|
| Free Cash Flow | -565.61 | -373.77 | 12.39 | 188.93 | -377.28 | Upgrade
|
| Free Cash Flow Growth | - | - | -93.44% | - | - | Upgrade
|
| Free Cash Flow Margin | -15.27% | -18.64% | 0.76% | 11.75% | -24.76% | Upgrade
|
| Free Cash Flow Per Share | -9.29 | -6.33 | 0.23 | 3.82 | -8.15 | Upgrade
|
| Cash Interest Paid | 15.82 | 1.01 | 4.59 | 9.85 | 5.95 | Upgrade
|
| Cash Income Tax Paid | 52.51 | 3.44 | 9.39 | 7.28 | 2.75 | Upgrade
|
| Levered Free Cash Flow | -621.59 | -397.66 | -36.88 | 118.34 | -399.62 | Upgrade
|
| Unlevered Free Cash Flow | -611.67 | -397.02 | -34.08 | 124.49 | -395.9 | Upgrade
|
| Change in Working Capital | -699.61 | -114.95 | -11.1 | 78.02 | -139.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.