Complex Micro Interconnection Co.,Ltd. (TPE:6835)
Taiwan
· Delayed Price · Currency is TWD 39.80
+0.40 (1.02%)
Apr 29, 2026, 1:30 PM CST
TPE:6835 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 2,380 | 2,438 | 2,198 | 2,724 | 2,785 | Upgrade
|
| Revenue Growth (YoY) | -2.38% | 10.89% | -19.29% | -2.22% | 12.19% | Upgrade
|
| Cost of Revenue | 1,865 | 1,799 | 1,603 | 2,169 | 2,236 | Upgrade
|
| Gross Profit | 515.05 | 638.62 | 595.1 | 554.13 | 549.29 | Upgrade
|
| Selling, General & Admin | 275.4 | 275.03 | 250.96 | 263.87 | 267.37 | Upgrade
|
| Research & Development | 98.55 | 91.4 | 86.37 | 76.53 | 84.94 | Upgrade
|
| Operating Expenses | 373.95 | 366.41 | 337.1 | 340.4 | 352.5 | Upgrade
|
| Operating Income | 141.1 | 272.21 | 258.01 | 213.73 | 196.8 | Upgrade
|
| Interest Expense | -27 | -13.9 | -11.19 | -11.93 | -10.39 | Upgrade
|
| Interest & Investment Income | 18.6 | 24.62 | 17.6 | 2.12 | 0.72 | Upgrade
|
| Currency Exchange Gain (Loss) | -67.87 | 75.74 | 14.47 | 93.39 | -16.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.52 | 6.27 | 6.66 | 15.55 | 17.28 | Upgrade
|
| EBT Excluding Unusual Items | 80.35 | 364.94 | 285.54 | 312.86 | 188.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.39 | -0.04 | 33.34 | -0.56 | -0.34 | Upgrade
|
| Other Unusual Items | - | - | 0 | 0 | - | Upgrade
|
| Pretax Income | 80.73 | 364.9 | 318.89 | 312.3 | 187.85 | Upgrade
|
| Income Tax Expense | 16.97 | 96.25 | 82.76 | 65.19 | 25.69 | Upgrade
|
| Earnings From Continuing Operations | 63.76 | 268.65 | 236.13 | 247.12 | 162.16 | Upgrade
|
| Minority Interest in Earnings | 0.07 | 0.02 | - | - | - | Upgrade
|
| Net Income | 63.83 | 268.67 | 236.13 | 247.12 | 162.16 | Upgrade
|
| Net Income to Common | 63.83 | 268.67 | 236.13 | 247.12 | 162.16 | Upgrade
|
| Net Income Growth | -76.24% | 13.78% | -4.44% | 52.39% | -0.96% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 66 | 66 | 61 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 68 | 66 | 61 | 60 | Upgrade
|
| Shares Change (YoY) | 14.41% | 3.06% | 8.27% | 2.46% | 8.36% | Upgrade
|
| EPS (Basic) | 0.97 | 4.06 | 3.57 | 4.05 | 2.72 | Upgrade
|
| EPS (Diluted) | 0.94 | 3.95 | 3.56 | 4.03 | 2.71 | Upgrade
|
| EPS Growth | -76.16% | 11.08% | -11.66% | 48.71% | -8.75% | Upgrade
|
| Free Cash Flow | -538.66 | 342.96 | 304.26 | 418.11 | -222.95 | Upgrade
|
| Free Cash Flow Per Share | -6.88 | 5.01 | 4.58 | 6.82 | -3.73 | Upgrade
|
| Dividend Per Share | 1.000 | 2.000 | 2.000 | 2.000 | 2.000 | Upgrade
|
| Dividend Growth | -50.00% | - | - | - | - | Upgrade
|
| Gross Margin | 21.64% | 26.20% | 27.07% | 20.35% | 19.72% | Upgrade
|
| Operating Margin | 5.93% | 11.17% | 11.74% | 7.85% | 7.07% | Upgrade
|
| Profit Margin | 2.68% | 11.02% | 10.74% | 9.07% | 5.82% | Upgrade
|
| Free Cash Flow Margin | -22.64% | 14.07% | 13.84% | 15.35% | -8.00% | Upgrade
|
| EBITDA | 175.83 | 315 | 313.14 | 273.74 | 242.23 | Upgrade
|
| EBITDA Margin | 7.39% | 12.92% | 14.24% | 10.05% | 8.70% | Upgrade
|
| D&A For EBITDA | 34.73 | 42.79 | 55.13 | 60 | 45.44 | Upgrade
|
| EBIT | 141.1 | 272.21 | 258.01 | 213.73 | 196.8 | Upgrade
|
| EBIT Margin | 5.93% | 11.17% | 11.74% | 7.85% | 7.07% | Upgrade
|
| Effective Tax Rate | 21.02% | 26.38% | 25.95% | 20.87% | 13.68% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.