InnoCare Optoelectronics Corporation (TPE:6861)
Taiwan
· Delayed Price · Currency is TWD 273.00
+5.00 (1.87%)
Apr 28, 2026, 1:30 PM CST
InnoCare Optoelectronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 2,294 | 1,990 | 1,837 | 1,887 | 1,941 | Upgrade
|
| Revenue Growth (YoY) | 15.29% | 8.30% | -2.62% | -2.79% | -16.90% | Upgrade
|
| Cost of Revenue | 1,699 | 1,437 | 1,334 | 1,303 | 1,415 | Upgrade
|
| Gross Profit | 594.45 | 552.28 | 502.67 | 583.21 | 525.92 | Upgrade
|
| Selling, General & Admin | 239.5 | 243.83 | 243.22 | 248.49 | 181.54 | Upgrade
|
| Research & Development | 218.94 | 275.04 | 228.28 | 248.44 | 239.67 | Upgrade
|
| Operating Expenses | 458.75 | 518.86 | 471.5 | 496.93 | 421.21 | Upgrade
|
| Operating Income | 135.7 | 33.42 | 31.17 | 86.28 | 104.71 | Upgrade
|
| Interest Expense | -2.01 | -2.92 | -7.34 | -5.28 | -0.8 | Upgrade
|
| Interest & Investment Income | 11.83 | 10.39 | 21.9 | 5.42 | 1.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -26.77 | 25.99 | 5.27 | 33.09 | 11.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 71.1 | 131.14 | 71.88 | 122.48 | 117.11 | Upgrade
|
| EBT Excluding Unusual Items | 189.85 | 198.03 | 122.88 | 241.98 | 233.05 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | 0.02 | 0.01 | 0 | 0 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.17 | - | - | - | Upgrade
|
| Other Unusual Items | 0.83 | - | - | - | - | Upgrade
|
| Pretax Income | 190.68 | 198.22 | 122.89 | 241.98 | 233.05 | Upgrade
|
| Income Tax Expense | 31.17 | 45.28 | 6.24 | 43.27 | 34.53 | Upgrade
|
| Net Income | 159.51 | 152.94 | 116.66 | 198.72 | 198.52 | Upgrade
|
| Net Income to Common | 159.51 | 152.94 | 116.66 | 198.72 | 198.52 | Upgrade
|
| Net Income Growth | 4.30% | 31.10% | -41.29% | 0.10% | 19.57% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 41 | 39 | 35 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 41 | 38 | 36 | Upgrade
|
| Shares Change (YoY) | 0.38% | 2.31% | 7.77% | 5.38% | 13.96% | Upgrade
|
| EPS (Basic) | 3.84 | 3.75 | 3.00 | 5.62 | 6.05 | Upgrade
|
| EPS (Diluted) | 3.79 | 3.64 | 2.84 | 5.22 | 5.49 | Upgrade
|
| EPS Growth | 4.12% | 28.17% | -45.59% | -4.92% | 4.77% | Upgrade
|
| Free Cash Flow | 230.15 | 145.88 | 62.22 | -315.1 | -193.7 | Upgrade
|
| Free Cash Flow Per Share | 5.46 | 3.48 | 1.52 | -8.28 | -5.36 | Upgrade
|
| Dividend Per Share | 2.000 | 1.800 | 1.100 | 1.300 | 1.100 | Upgrade
|
| Dividend Growth | 11.11% | 63.64% | -15.38% | 18.18% | - | Upgrade
|
| Gross Margin | 25.92% | 27.76% | 27.36% | 30.91% | 27.10% | Upgrade
|
| Operating Margin | 5.92% | 1.68% | 1.70% | 4.57% | 5.39% | Upgrade
|
| Profit Margin | 6.95% | 7.69% | 6.35% | 10.53% | 10.23% | Upgrade
|
| Free Cash Flow Margin | 10.03% | 7.33% | 3.39% | -16.70% | -9.98% | Upgrade
|
| EBITDA | 198.36 | 97.62 | 95.73 | 141.05 | 159.47 | Upgrade
|
| EBITDA Margin | 8.65% | 4.91% | 5.21% | 7.48% | 8.22% | Upgrade
|
| D&A For EBITDA | 62.66 | 64.2 | 64.56 | 54.77 | 54.76 | Upgrade
|
| EBIT | 135.7 | 33.42 | 31.17 | 86.28 | 104.71 | Upgrade
|
| EBIT Margin | 5.92% | 1.68% | 1.70% | 4.57% | 5.39% | Upgrade
|
| Effective Tax Rate | 16.35% | 22.84% | 5.07% | 17.88% | 14.82% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.