Microprogram Information Co.,Ltd (TPE:7721)
Taiwan
· Delayed Price · Currency is TWD 70.10
+0.40 (0.57%)
At close: Apr 28, 2026
TPE:7721 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 507.79 | 794.31 | 677.53 | 461.07 | 434.43 |
| Revenue Growth (YoY) | -36.07% | 17.24% | 46.95% | 6.13% | - |
| Cost of Revenue | 161.63 | 347.77 | 322.09 | 208.93 | 209.31 |
| Gross Profit | 346.16 | 446.54 | 355.44 | 252.14 | 225.13 |
| Selling, General & Admin | 227.58 | 198.3 | 185.94 | 165.01 | 199.95 |
| Research & Development | 87.61 | 71.81 | 70.01 | 83.18 | 71.64 |
| Operating Expenses | 315.19 | 290.98 | 255.95 | 248.65 | 271.58 |
| Operating Income | 30.98 | 155.57 | 99.49 | 3.49 | -46.45 |
| Interest Expense | -3.99 | -1.4 | -1.26 | -1.57 | -1.53 |
| Interest & Investment Income | 9.61 | 3.53 | 2.3 | 1.02 | 1.07 |
| Earnings From Equity Investments | -0.18 | -0.19 | 0.28 | -1.6 | -10.06 |
| Currency Exchange Gain (Loss) | -0.09 | 0.58 | 0.06 | 1.62 | -1.55 |
| Other Non Operating Income (Expenses) | 3.7 | -1.32 | 14.25 | 2.92 | 5.92 |
| EBT Excluding Unusual Items | 40.03 | 156.78 | 115.12 | 5.88 | -52.6 |
| Gain (Loss) on Sale of Investments | - | 23.14 | - | - | - |
| Gain (Loss) on Sale of Assets | 0.49 | 1.07 | 0.89 | 1.15 | 0.42 |
| Pretax Income | 40.52 | 180.99 | 116.01 | 7.03 | -52.18 |
| Income Tax Expense | 11.49 | 29.41 | 23.93 | 1.73 | -21.86 |
| Net Income | 29.03 | 151.58 | 92.08 | 5.31 | -30.32 |
| Net Income to Common | 29.03 | 151.58 | 92.08 | 5.31 | -30.32 |
| Net Income Growth | -80.85% | 64.62% | 1635.72% | - | - |
| Shares Outstanding (Basic) | 53 | 46 | 43 | 33 | 33 |
| Shares Outstanding (Diluted) | 53 | 46 | 43 | 33 | 33 |
| Shares Change (YoY) | 15.82% | 6.54% | 29.36% | - | - |
| EPS (Basic) | 0.55 | 3.33 | 2.16 | 0.16 | -0.92 |
| EPS (Diluted) | 0.55 | 3.33 | 2.15 | 0.16 | -0.92 |
| EPS Growth | -83.48% | 54.88% | 1243.75% | - | - |
| Free Cash Flow | -29.33 | 140.01 | 33.35 | 10.98 | -35.12 |
| Free Cash Flow Per Share | -0.56 | 3.07 | 0.78 | 0.33 | -1.06 |
| Dividend Per Share | - | 2.000 | 1.000 | 1.000 | - |
| Dividend Growth | - | 100.00% | - | - | - |
| Gross Margin | 68.17% | 56.22% | 52.46% | 54.69% | 51.82% |
| Operating Margin | 6.10% | 19.59% | 14.68% | 0.76% | -10.69% |
| Profit Margin | 5.72% | 19.08% | 13.59% | 1.15% | -6.98% |
| Free Cash Flow Margin | -5.78% | 17.63% | 4.92% | 2.38% | -8.08% |
| EBITDA | 48.15 | 167.5 | 113.36 | 19.91 | -23.89 |
| EBITDA Margin | 9.48% | 21.09% | 16.73% | 4.32% | -5.50% |
| D&A For EBITDA | 17.18 | 11.93 | 13.87 | 16.41 | 22.56 |
| EBIT | 30.98 | 155.57 | 99.49 | 3.49 | -46.45 |
| EBIT Margin | 6.10% | 19.59% | 14.68% | 0.76% | -10.69% |
| Effective Tax Rate | 28.36% | 16.25% | 20.63% | 24.54% | - |
Source: S&P Capital IQ. Standard template. Financial Sources.