Supreme Electronics Co., Ltd. (TPE:8112)
Taiwan
· Delayed Price · Currency is TWD 84.70
-1.40 (-1.63%)
Apr 29, 2026, 1:30 PM CST
Supreme Electronics Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 2,681 | 1,871 | 2,162 | 2,207 | 2,881 | Upgrade
|
| Depreciation & Amortization | 121.35 | 110.89 | 96.13 | 87.8 | 89.09 | Upgrade
|
| Loss (Gain) From Sale of Investments | -9.14 | 51.97 | 7.13 | 31.67 | -61.62 | Upgrade
|
| Loss (Gain) on Equity Investments | 11.02 | 90.59 | 117.31 | -8.79 | 17.92 | Upgrade
|
| Stock-Based Compensation | - | - | 74.2 | - | 44.5 | Upgrade
|
| Provision & Write-off of Bad Debts | 63.6 | 224.42 | 83.4 | 26.64 | 7.1 | Upgrade
|
| Other Operating Activities | 456.03 | 548.14 | -1,127 | 1,508 | 1,428 | Upgrade
|
| Change in Accounts Receivable | -13,059 | -1,722 | -4,689 | 3,204 | -3,201 | Upgrade
|
| Change in Inventory | -9,980 | -1,627 | 907.46 | 6,018 | -15,689 | Upgrade
|
| Change in Accounts Payable | 1,641 | 128.94 | 136.17 | -1,695 | 3,025 | Upgrade
|
| Change in Other Net Operating Assets | 1,570 | -1,842 | 1,258 | -429.63 | 1,815 | Upgrade
|
| Operating Cash Flow | -16,505 | -2,164 | -974 | 10,950 | -9,644 | Upgrade
|
| Capital Expenditures | -284.61 | -24.99 | -29.8 | -8.12 | -14.06 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2.08 | 0.41 | 0.67 | 0.83 | Upgrade
|
| Investment in Securities | -150.5 | -4.13 | -28.18 | 1.53 | 1,954 | Upgrade
|
| Other Investing Activities | -58.48 | -44.54 | -43.31 | -15.65 | -101.13 | Upgrade
|
| Investing Cash Flow | -493.59 | -71.58 | -100.88 | -21.58 | 1,839 | Upgrade
|
| Short-Term Debt Issued | 21,956 | - | 3,233 | - | 7,792 | Upgrade
|
| Long-Term Debt Issued | 1,656 | 7,157 | - | 2,361 | 99.45 | Upgrade
|
| Total Debt Issued | 23,613 | 7,157 | 3,233 | 2,361 | 7,892 | Upgrade
|
| Short-Term Debt Repaid | - | -1,774 | - | -13,128 | - | Upgrade
|
| Long-Term Debt Repaid | -79.4 | -76.82 | -1,677 | -63.03 | -67.64 | Upgrade
|
| Total Debt Repaid | -79.4 | -1,851 | -1,677 | -13,191 | -67.64 | Upgrade
|
| Net Debt Issued (Repaid) | 23,533 | 5,306 | 1,556 | -10,830 | 7,824 | Upgrade
|
| Issuance of Common Stock | - | - | 2,655 | - | 1,596 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -112.19 | - | Upgrade
|
| Preferred Dividends Paid | -60.75 | -60.75 | -50.76 | - | - | Upgrade
|
| Common Dividends Paid | -1,750 | -2,100 | -1,872 | -1,714 | -1,135 | Upgrade
|
| Dividends Paid | -1,811 | -2,161 | -1,923 | -1,714 | -1,135 | Upgrade
|
| Other Financing Activities | 93.17 | -364.42 | 179.91 | -520.73 | -263.16 | Upgrade
|
| Financing Cash Flow | 21,816 | 2,781 | 2,468 | -11,828 | 8,022 | Upgrade
|
| Foreign Exchange Rate Adjustments | -528.65 | 848.21 | -60.57 | 1,133 | -225.55 | Upgrade
|
| Net Cash Flow | 4,289 | 1,394 | 1,332 | 232.98 | -8.61 | Upgrade
|
| Free Cash Flow | -16,789 | -2,189 | -1,004 | 10,942 | -9,658 | Upgrade
|
| Free Cash Flow Margin | -7.41% | -0.92% | -0.66% | 6.29% | -4.63% | Upgrade
|
| Free Cash Flow Per Share | -29.84 | -4.01 | -2.12 | 24.45 | -23.45 | Upgrade
|
| Cash Interest Paid | 1,333 | 2,181 | 1,316 | 1,052 | 454.17 | Upgrade
|
| Cash Income Tax Paid | 777.27 | 885.01 | 545.1 | 1,087 | 461.34 | Upgrade
|
| Levered Free Cash Flow | -17,083 | -2,919 | -1,489 | 10,265 | -8,947 | Upgrade
|
| Unlevered Free Cash Flow | -16,167 | -1,546 | -651.22 | 10,936 | -8,663 | Upgrade
|
| Change in Working Capital | -19,828 | -5,061 | -2,387 | 7,098 | -14,050 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.