Chenbro Micom Co., Ltd. (TPE:8210)
Taiwan
· Delayed Price · Currency is TWD 1,130.00
-40.00 (-3.42%)
Apr 29, 2026, 10:15 AM CST
Chenbro Micom Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 22,001 | 14,517 | 11,247 | 10,558 | 9,423 | Upgrade
|
| Revenue Growth (YoY) | 51.55% | 29.07% | 6.53% | 12.04% | 24.90% | Upgrade
|
| Cost of Revenue | 15,407 | 10,727 | 8,673 | 8,427 | 7,579 | Upgrade
|
| Gross Profit | 6,594 | 3,790 | 2,574 | 2,131 | 1,844 | Upgrade
|
| Selling, General & Admin | 1,479 | 1,059 | 936.56 | 791.53 | 757.04 | Upgrade
|
| Research & Development | 406.63 | 287.28 | 201.98 | 187.09 | 203.91 | Upgrade
|
| Other Operating Expenses | -65.92 | -62.02 | -15.18 | - | - | Upgrade
|
| Operating Expenses | 1,827 | 1,284 | 1,112 | 988.95 | 961.48 | Upgrade
|
| Operating Income | 4,767 | 2,506 | 1,462 | 1,142 | 882.38 | Upgrade
|
| Interest Expense | -80.95 | -77.87 | -79.66 | -47.94 | -16.49 | Upgrade
|
| Interest & Investment Income | 81.72 | 60.59 | 33.2 | 19.66 | 20.84 | Upgrade
|
| Currency Exchange Gain (Loss) | -12.01 | 97.31 | -24.9 | 199.53 | -39.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 70.35 | 27.24 | 39.48 | 25.94 | 2.5 | Upgrade
|
| EBT Excluding Unusual Items | 4,827 | 2,614 | 1,430 | 1,339 | 849.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.79 | -2.5 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.66 | 0.04 | -0.2 | -1.23 | -1.3 | Upgrade
|
| Other Unusual Items | 0.03 | - | - | 5.15 | 37.58 | Upgrade
|
| Pretax Income | 4,832 | 2,611 | 1,430 | 1,343 | 885.99 | Upgrade
|
| Income Tax Expense | 1,171 | 639.18 | 322.6 | 334.25 | 213.96 | Upgrade
|
| Earnings From Continuing Operations | 3,661 | 1,972 | 1,107 | 1,008 | 672.03 | Upgrade
|
| Minority Interest in Earnings | -102.29 | -38.39 | -21.58 | -9.78 | 0.88 | Upgrade
|
| Net Income | 3,558 | 1,934 | 1,085 | 998.69 | 672.9 | Upgrade
|
| Net Income to Common | 3,558 | 1,934 | 1,085 | 998.69 | 672.9 | Upgrade
|
| Net Income Growth | 84.03% | 78.13% | 8.69% | 48.41% | -31.12% | Upgrade
|
| Shares Outstanding (Basic) | 122 | 120 | 120 | 120 | 120 | Upgrade
|
| Shares Outstanding (Diluted) | 125 | 125 | 121 | 122 | 121 | Upgrade
|
| Shares Change (YoY) | 0.28% | 3.03% | -0.52% | 0.70% | 0.14% | Upgrade
|
| EPS (Basic) | 29.06 | 16.05 | 9.03 | 8.32 | 5.62 | Upgrade
|
| EPS (Diluted) | 28.41 | 15.60 | 8.95 | 8.19 | 5.56 | Upgrade
|
| EPS Growth | 82.08% | 74.33% | 9.28% | 47.30% | -31.19% | Upgrade
|
| Free Cash Flow | 2,103 | 1,907 | 2,309 | -352.68 | -1,553 | Upgrade
|
| Free Cash Flow Per Share | 16.79 | 15.27 | 19.04 | -2.89 | -12.84 | Upgrade
|
| Dividend Per Share | 14.000 | 7.500 | 5.000 | 4.000 | 3.000 | Upgrade
|
| Dividend Growth | 86.67% | 50.00% | 25.00% | 33.33% | -25.00% | Upgrade
|
| Gross Margin | 29.97% | 26.11% | 22.88% | 20.18% | 19.57% | Upgrade
|
| Operating Margin | 21.67% | 17.26% | 13.00% | 10.81% | 9.36% | Upgrade
|
| Profit Margin | 16.17% | 13.32% | 9.65% | 9.46% | 7.14% | Upgrade
|
| Free Cash Flow Margin | 9.56% | 13.14% | 20.52% | -3.34% | -16.48% | Upgrade
|
| EBITDA | 5,133 | 2,829 | 1,741 | 1,496 | 1,198 | Upgrade
|
| EBITDA Margin | 23.33% | 19.49% | 15.48% | 14.17% | 12.72% | Upgrade
|
| D&A For EBITDA | 365.31 | 323.14 | 278.94 | 354.39 | 315.89 | Upgrade
|
| EBIT | 4,767 | 2,506 | 1,462 | 1,142 | 882.38 | Upgrade
|
| EBIT Margin | 21.67% | 17.26% | 13.00% | 10.81% | 9.36% | Upgrade
|
| Effective Tax Rate | 24.24% | 24.48% | 22.56% | 24.89% | 24.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.