Creative Sensor Inc. (TPE:8249)
Taiwan
· Delayed Price · Currency is TWD 48.95
+0.75 (1.56%)
Apr 29, 2026, 1:30 PM CST
Creative Sensor Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 429.62 | 361.27 | 246.79 | 359.68 | 176.68 | Upgrade
|
| Depreciation & Amortization | 52.79 | 59.84 | 73.19 | 91.44 | 111.39 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.56 | -1.05 | -0.18 | -6.13 | 0.29 | Upgrade
|
| Loss (Gain) From Sale of Investments | -164.77 | 141.49 | 56.18 | 82.12 | -28.98 | Upgrade
|
| Loss (Gain) on Equity Investments | 2.44 | -10.71 | 2.6 | -3.85 | -6.96 | Upgrade
|
| Stock-Based Compensation | 18.73 | 1.78 | 9.35 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -0.04 | 0.1 | -0.09 | 0.05 | -0.03 | Upgrade
|
| Other Operating Activities | 34.01 | 115.22 | -20.33 | 89.85 | -108.52 | Upgrade
|
| Change in Accounts Receivable | 186.39 | -328.53 | 265.67 | -157.1 | 94.46 | Upgrade
|
| Change in Inventory | 18.15 | -14.74 | 16.74 | 167.3 | -135.14 | Upgrade
|
| Change in Accounts Payable | -192.33 | 530.67 | -335.59 | 38.63 | -15.09 | Upgrade
|
| Change in Other Net Operating Assets | 13 | 45.26 | -50.31 | 50.15 | 24.79 | Upgrade
|
| Operating Cash Flow | 259.42 | 755.16 | 181.77 | 697.34 | 283.09 | Upgrade
|
| Operating Cash Flow Growth | -65.65% | 315.45% | -73.93% | 146.33% | -17.01% | Upgrade
|
| Capital Expenditures | -97.43 | -30.23 | -11.98 | -24.61 | -15.99 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.84 | 1.05 | 0.18 | 11.62 | 1.3 | Upgrade
|
| Cash Acquisitions | -130.18 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -9.72 | -3.06 | -1.09 | -5.57 | -0.66 | Upgrade
|
| Investment in Securities | 60.72 | 143.25 | 922.85 | 102.24 | -1,750 | Upgrade
|
| Other Investing Activities | -0.95 | -7.24 | -3.55 | -3.73 | -6.34 | Upgrade
|
| Investing Cash Flow | -174.73 | 103.76 | 906.42 | 79.95 | -1,771 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 350 | 2,870 | Upgrade
|
| Total Debt Issued | - | - | - | 350 | 2,870 | Upgrade
|
| Short-Term Debt Repaid | - | - | -50 | -734.8 | -1,885 | Upgrade
|
| Long-Term Debt Repaid | -10.59 | -10.16 | -12.01 | -12 | -12.09 | Upgrade
|
| Total Debt Repaid | -10.59 | -10.16 | -62.01 | -746.8 | -1,897 | Upgrade
|
| Net Debt Issued (Repaid) | -10.59 | -10.16 | -62.01 | -396.8 | 972.71 | Upgrade
|
| Issuance of Common Stock | 197.56 | 28.76 | 43.74 | 36.08 | 516.78 | Upgrade
|
| Repurchase of Common Stock | - | -144.02 | - | - | -259.56 | Upgrade
|
| Common Dividends Paid | -272.2 | -157.27 | -268.49 | -182.08 | -165.17 | Upgrade
|
| Other Financing Activities | 0.27 | - | - | - | - | Upgrade
|
| Financing Cash Flow | -84.96 | -282.69 | -286.76 | -542.8 | 1,065 | Upgrade
|
| Foreign Exchange Rate Adjustments | -47.14 | 55.68 | -21.68 | 16.54 | -19.43 | Upgrade
|
| Net Cash Flow | -47.41 | 631.9 | 779.74 | 251.03 | -443.05 | Upgrade
|
| Free Cash Flow | 161.98 | 724.93 | 169.79 | 672.73 | 267.1 | Upgrade
|
| Free Cash Flow Growth | -77.66% | 326.96% | -74.76% | 151.87% | -19.43% | Upgrade
|
| Free Cash Flow Margin | 4.35% | 17.26% | 5.56% | 15.80% | 6.76% | Upgrade
|
| Free Cash Flow Per Share | 1.50 | 6.52 | 1.65 | 6.58 | 2.50 | Upgrade
|
| Cash Interest Paid | 26.08 | 24.86 | 21.97 | 19.37 | 11.88 | Upgrade
|
| Cash Income Tax Paid | 168.86 | 95.78 | 251.48 | 76.19 | 157.48 | Upgrade
|
| Levered Free Cash Flow | 179.47 | 661.99 | 43.5 | 448.02 | 84.72 | Upgrade
|
| Unlevered Free Cash Flow | 195.77 | 677.52 | 57.23 | 460.13 | 92.14 | Upgrade
|
| Change in Working Capital | -114.92 | 87.22 | -185.75 | 84.18 | 139.23 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.