Chien Shing Harbour Service Company Limited (TPE:8367)
Taiwan
· Delayed Price · Currency is TWD 42.45
-0.20 (-0.47%)
Apr 29, 2026, 1:30 PM CST
TPE:8367 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,245 | 2,897 | 2,321 | 2,339 | 2,449 | Upgrade
|
| Revenue Growth (YoY) | 12.01% | 24.83% | -0.79% | -4.47% | 28.65% | Upgrade
|
| Cost of Revenue | 2,205 | 1,958 | 1,624 | 1,590 | 1,620 | Upgrade
|
| Gross Profit | 1,040 | 938.99 | 696.38 | 749.03 | 828.64 | Upgrade
|
| Selling, General & Admin | 343.15 | 303.54 | 316.54 | 293.99 | 305.38 | Upgrade
|
| Operating Expenses | 343.32 | 303.83 | 316.15 | 293.63 | 301.49 | Upgrade
|
| Operating Income | 696.84 | 635.17 | 380.24 | 455.41 | 527.15 | Upgrade
|
| Interest Expense | -166.84 | -159.7 | -98.88 | -68.02 | -74.48 | Upgrade
|
| Interest & Investment Income | 31.75 | 30.22 | 34.63 | 36.66 | 16.44 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.18 | 1.98 | 3.11 | 10.17 | -1.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 32.25 | 70.6 | 34.94 | 21.1 | 47.24 | Upgrade
|
| EBT Excluding Unusual Items | 594.17 | 578.27 | 354.03 | 455.31 | 515.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.25 | -29 | 51.78 | -107.55 | 348.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.92 | 2.76 | 3.58 | 0.78 | -0.78 | Upgrade
|
| Other Unusual Items | 2.53 | 0.18 | -0.35 | 0.09 | -0.19 | Upgrade
|
| Pretax Income | 597.37 | 552.21 | 409.04 | 348.63 | 863.14 | Upgrade
|
| Income Tax Expense | 114.83 | 117.26 | 67.03 | 104.42 | 128.95 | Upgrade
|
| Earnings From Continuing Operations | 482.54 | 434.95 | 342.01 | 244.21 | 734.2 | Upgrade
|
| Minority Interest in Earnings | -132.1 | -117.78 | -56.98 | 15.34 | -157.79 | Upgrade
|
| Net Income | 350.43 | 317.18 | 285.03 | 259.55 | 576.41 | Upgrade
|
| Net Income to Common | 350.43 | 317.18 | 285.03 | 259.55 | 576.41 | Upgrade
|
| Net Income Growth | 10.48% | 11.28% | 9.82% | -54.97% | 159.74% | Upgrade
|
| Shares Outstanding (Basic) | 92 | 88 | 88 | 87 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 92 | 103 | 102 | 100 | 81 | Upgrade
|
| Shares Change (YoY) | -10.64% | 0.85% | 2.22% | 23.34% | 0.03% | Upgrade
|
| EPS (Basic) | 3.80 | 3.59 | 3.25 | 2.98 | 7.10 | Upgrade
|
| EPS (Diluted) | 3.79 | 3.14 | 2.86 | 2.66 | 7.09 | Upgrade
|
| EPS Growth | 20.51% | 9.96% | 7.41% | -62.44% | 159.71% | Upgrade
|
| Free Cash Flow | -129.65 | -375.34 | -1,084 | -943.37 | -191.83 | Upgrade
|
| Free Cash Flow Per Share | -1.40 | -3.63 | -10.58 | -9.41 | -2.36 | Upgrade
|
| Dividend Per Share | 2.850 | 2.800 | 2.500 | 2.500 | 2.800 | Upgrade
|
| Dividend Growth | 1.79% | 12.00% | - | -10.71% | 86.67% | Upgrade
|
| Gross Margin | 32.06% | 32.42% | 30.01% | 32.02% | 33.84% | Upgrade
|
| Operating Margin | 21.48% | 21.93% | 16.39% | 19.47% | 21.53% | Upgrade
|
| Profit Margin | 10.80% | 10.95% | 12.28% | 11.10% | 23.54% | Upgrade
|
| Free Cash Flow Margin | -4.00% | -12.96% | -46.71% | -40.33% | -7.83% | Upgrade
|
| EBITDA | 1,142 | 1,043 | 695.59 | 716.6 | 777.49 | Upgrade
|
| EBITDA Margin | 35.21% | 36.00% | 29.98% | 30.64% | 31.75% | Upgrade
|
| D&A For EBITDA | 445.53 | 407.77 | 315.35 | 261.2 | 250.34 | Upgrade
|
| EBIT | 696.84 | 635.17 | 380.24 | 455.41 | 527.15 | Upgrade
|
| EBIT Margin | 21.48% | 21.93% | 16.39% | 19.47% | 21.53% | Upgrade
|
| Effective Tax Rate | 19.22% | 21.23% | 16.39% | 29.95% | 14.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.