WW Holding Inc. (TPE:8442)
50.10
+0.10 (0.20%)
Apr 29, 2026, 1:30 PM CST
WW Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 8,099 | 8,337 | 7,921 | 8,539 | 5,400 | Upgrade
|
| Revenue Growth (YoY) | -2.85% | 5.25% | -7.23% | 58.12% | 44.32% | Upgrade
|
| Cost of Revenue | 6,550 | 6,586 | 6,313 | 6,752 | 4,625 | Upgrade
|
| Gross Profit | 1,550 | 1,751 | 1,608 | 1,786 | 775.6 | Upgrade
|
| Selling, General & Admin | 894.65 | 866.36 | 803.26 | 887.24 | 572.44 | Upgrade
|
| Research & Development | 174.73 | 186.87 | 148.08 | 172.36 | 132.34 | Upgrade
|
| Operating Expenses | 1,075 | 1,057 | 931.25 | 1,094 | 699.29 | Upgrade
|
| Operating Income | 475.14 | 694.83 | 677.05 | 692.36 | 76.31 | Upgrade
|
| Interest Expense | -52.03 | -32.33 | -73.89 | -51.77 | -21.9 | Upgrade
|
| Interest & Investment Income | 29.87 | 38.61 | 26.51 | 6.44 | 1.79 | Upgrade
|
| Currency Exchange Gain (Loss) | -96.25 | 109.36 | -9.63 | 57.22 | 11.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.38 | -2.17 | 2.14 | -3.88 | 7.54 | Upgrade
|
| EBT Excluding Unusual Items | 348.34 | 808.31 | 622.18 | 700.37 | 75.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.47 | -2.49 | 2.27 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.44 | -0.47 | 2.27 | -0.35 | -1.33 | Upgrade
|
| Other Unusual Items | - | 3.05 | 2.78 | 3.75 | 10.35 | Upgrade
|
| Pretax Income | 346.42 | 808.4 | 629.49 | 703.77 | 84.66 | Upgrade
|
| Income Tax Expense | 59.32 | 64.71 | 12.93 | 67.45 | 9.34 | Upgrade
|
| Net Income | 287.11 | 743.69 | 616.57 | 636.33 | 75.32 | Upgrade
|
| Net Income to Common | 287.11 | 743.69 | 616.57 | 636.33 | 75.32 | Upgrade
|
| Net Income Growth | -61.39% | 20.62% | -3.11% | 744.86% | - | Upgrade
|
| Shares Outstanding (Basic) | 69 | 67 | 61 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 74 | 69 | 62 | 60 | Upgrade
|
| Shares Change (YoY) | -0.87% | 6.93% | 12.46% | 2.90% | 0.03% | Upgrade
|
| EPS (Basic) | 4.18 | 11.12 | 10.07 | 10.61 | 1.26 | Upgrade
|
| EPS (Diluted) | 4.02 | 10.16 | 8.97 | 10.34 | 1.25 | Upgrade
|
| EPS Growth | -60.45% | 13.23% | -13.22% | 727.18% | - | Upgrade
|
| Free Cash Flow | -121.87 | 513.26 | 863.84 | 620.53 | -397.84 | Upgrade
|
| Free Cash Flow Per Share | -1.66 | 6.91 | 12.44 | 10.05 | -6.63 | Upgrade
|
| Dividend Per Share | 3.000 | 6.410 | 5.260 | 4.950 | 1.000 | Upgrade
|
| Dividend Growth | -53.20% | 21.86% | 6.26% | 395.00% | - | Upgrade
|
| Gross Margin | 19.13% | 21.01% | 20.30% | 20.92% | 14.36% | Upgrade
|
| Operating Margin | 5.87% | 8.33% | 8.55% | 8.11% | 1.41% | Upgrade
|
| Profit Margin | 3.55% | 8.92% | 7.78% | 7.45% | 1.40% | Upgrade
|
| Free Cash Flow Margin | -1.50% | 6.16% | 10.91% | 7.27% | -7.37% | Upgrade
|
| EBITDA | 599.85 | 816.24 | 797.02 | 809.77 | 185.52 | Upgrade
|
| EBITDA Margin | 7.41% | 9.79% | 10.06% | 9.48% | 3.44% | Upgrade
|
| D&A For EBITDA | 124.72 | 121.41 | 119.96 | 117.41 | 109.21 | Upgrade
|
| EBIT | 475.14 | 694.83 | 677.05 | 692.36 | 76.31 | Upgrade
|
| EBIT Margin | 5.87% | 8.33% | 8.55% | 8.11% | 1.41% | Upgrade
|
| Effective Tax Rate | 17.12% | 8.00% | 2.05% | 9.58% | 11.03% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.