Bonny Worldwide Limited (TPE:8467)
Taiwan
· Delayed Price · Currency is TWD 148.50
+1.50 (1.02%)
Apr 29, 2026, 1:22 PM CST
Bonny Worldwide Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,433 | 2,470 | 1,988 | 1,956 | 1,411 | Upgrade
|
| Revenue Growth (YoY) | -1.52% | 24.25% | 1.66% | 38.61% | 36.23% | Upgrade
|
| Cost of Revenue | 1,412 | 1,460 | 1,209 | 1,219 | 944.48 | Upgrade
|
| Gross Profit | 1,021 | 1,010 | 778.56 | 736.74 | 466.34 | Upgrade
|
| Selling, General & Admin | 288.46 | 285.34 | 260.75 | 251.55 | 247.43 | Upgrade
|
| Research & Development | 121.33 | 135.34 | 105.94 | 95.62 | 82.26 | Upgrade
|
| Operating Expenses | 409.26 | 421.32 | 365.2 | 343.59 | 330.96 | Upgrade
|
| Operating Income | 611.79 | 589.1 | 413.37 | 393.15 | 135.39 | Upgrade
|
| Interest Expense | -34.52 | -31.61 | -47.63 | -24.97 | -22.81 | Upgrade
|
| Interest & Investment Income | 50.21 | 50.13 | 32.38 | 10.32 | 8.07 | Upgrade
|
| Earnings From Equity Investments | 1.1 | 3.79 | 4.4 | 2.9 | -0.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -26.43 | 67.4 | 32.58 | 90.26 | -9.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.37 | 27.26 | 19.58 | 15.15 | 21.83 | Upgrade
|
| EBT Excluding Unusual Items | 613.52 | 706.06 | 454.68 | 486.8 | 132.42 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.93 | 2.08 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.05 | -3.8 | -2.75 | -1.3 | -2.33 | Upgrade
|
| Asset Writedown | - | - | - | - | 2.5 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.12 | Upgrade
|
| Pretax Income | 608.54 | 704.34 | 451.93 | 485.51 | 132.71 | Upgrade
|
| Income Tax Expense | 100.04 | 116.53 | 67.12 | 79.89 | 35.19 | Upgrade
|
| Earnings From Continuing Operations | 508.5 | 587.81 | 384.81 | 405.62 | 97.52 | Upgrade
|
| Minority Interest in Earnings | 1.96 | 1.81 | 2.06 | 1.16 | 0.39 | Upgrade
|
| Net Income | 510.46 | 589.62 | 386.87 | 406.78 | 97.91 | Upgrade
|
| Net Income to Common | 510.46 | 589.62 | 386.87 | 406.78 | 97.91 | Upgrade
|
| Net Income Growth | -13.43% | 52.41% | -4.90% | 315.45% | 312.57% | Upgrade
|
| Shares Outstanding (Basic) | 51 | 51 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 53 | 50 | 54 | 54 | Upgrade
|
| Shares Change (YoY) | 0.92% | 4.46% | -7.47% | 0.89% | 8.82% | Upgrade
|
| EPS (Basic) | 10.03 | 11.50 | 7.69 | 8.21 | 1.98 | Upgrade
|
| EPS (Diluted) | 9.86 | 11.38 | 7.69 | 7.54 | 1.88 | Upgrade
|
| EPS Growth | -13.36% | 48.00% | 1.94% | 300.89% | 292.77% | Upgrade
|
| Free Cash Flow | 752.91 | 375.95 | 388.26 | 322.83 | -102.11 | Upgrade
|
| Free Cash Flow Per Share | 14.19 | 7.15 | 7.71 | 5.93 | -1.89 | Upgrade
|
| Dividend Per Share | 7.058 | - | - | 5.000 | 0.500 | Upgrade
|
| Dividend Growth | - | - | - | 900.00% | - | Upgrade
|
| Gross Margin | 41.97% | 40.91% | 39.16% | 37.67% | 33.05% | Upgrade
|
| Operating Margin | 25.15% | 23.85% | 20.79% | 20.10% | 9.60% | Upgrade
|
| Profit Margin | 20.98% | 23.87% | 19.46% | 20.80% | 6.94% | Upgrade
|
| Free Cash Flow Margin | 30.95% | 15.22% | 19.53% | 16.51% | -7.24% | Upgrade
|
| EBITDA | 729.06 | 702.99 | 528.15 | 509.48 | 246.2 | Upgrade
|
| EBITDA Margin | 29.97% | 28.46% | 26.57% | 26.05% | 17.45% | Upgrade
|
| D&A For EBITDA | 117.27 | 113.9 | 114.78 | 116.34 | 110.81 | Upgrade
|
| EBIT | 611.79 | 589.1 | 413.37 | 393.15 | 135.39 | Upgrade
|
| EBIT Margin | 25.15% | 23.85% | 20.79% | 20.10% | 9.60% | Upgrade
|
| Effective Tax Rate | 16.44% | 16.54% | 14.85% | 16.46% | 26.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.