Fulgent Sun International (Holding) Co., Ltd. (TPE:9802)
Taiwan
· Delayed Price · Currency is TWD 77.30
+2.10 (2.79%)
Apr 29, 2026, 1:30 PM CST
TPE:9802 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 1,213 | 1,376 | 1,497 | 3,396 | 1,185 | Upgrade
|
| Depreciation & Amortization | - | 896.42 | 1,007 | 1,067 | 965.92 | 785.85 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -3.67 | 3.79 | -3.82 | 1.89 | 2.85 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -2.8 | -2.3 | -8.38 | 0.59 | 2.13 | Upgrade
|
| Stock-Based Compensation | - | 50.17 | 55.74 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | -1.32 | -7.4 | -1.68 | -13.58 | 23.96 | Upgrade
|
| Other Operating Activities | - | -1.2 | -371.12 | 127.72 | 446.96 | 55.28 | Upgrade
|
| Change in Accounts Receivable | - | -242.02 | -795.32 | 1,465 | -606.8 | -1,210 | Upgrade
|
| Change in Inventory | - | -97.59 | -196 | 2,862 | -729.58 | -1,259 | Upgrade
|
| Change in Accounts Payable | - | 69.05 | 654.4 | -1,630 | 257.85 | 873.74 | Upgrade
|
| Change in Unearned Revenue | - | 14.33 | 22.48 | 35.4 | 71.87 | 76.95 | Upgrade
|
| Change in Other Net Operating Assets | - | 44.64 | 292.67 | -462.21 | 205.43 | 69.44 | Upgrade
|
| Operating Cash Flow | - | 1,939 | 2,041 | 4,948 | 3,996 | 606.51 | Upgrade
|
| Operating Cash Flow Growth | - | -4.95% | -58.76% | 23.82% | 558.91% | -56.22% | Upgrade
|
| Capital Expenditures | - | -2,446 | -1,793 | -955.92 | -1,552 | -2,001 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 9.03 | 24.25 | 18.31 | 11.53 | 6.7 | Upgrade
|
| Divestitures | - | - | 0.95 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -3.12 | -7.33 | -0.48 | -7.13 | -1.14 | Upgrade
|
| Investment in Securities | - | 133.68 | 89.3 | -72.67 | -59.47 | -10.4 | Upgrade
|
| Other Investing Activities | - | -7.49 | -7.63 | -109.94 | -64.23 | -323.61 | Upgrade
|
| Investing Cash Flow | - | -2,314 | -1,693 | -1,121 | -1,672 | -2,329 | Upgrade
|
| Short-Term Debt Issued | - | 13,906 | 14,417 | 19,267 | 30,749 | 1,858 | Upgrade
|
| Long-Term Debt Issued | - | 358.16 | 1,086 | - | - | 100.53 | Upgrade
|
| Total Debt Issued | - | 14,265 | 15,503 | 19,267 | 30,749 | 1,958 | Upgrade
|
| Short-Term Debt Repaid | - | -14,023 | -14,700 | -21,086 | -30,738 | - | Upgrade
|
| Long-Term Debt Repaid | - | -50.88 | -37.96 | -64.45 | -127.55 | -45.87 | Upgrade
|
| Total Debt Repaid | - | -14,074 | -14,738 | -21,150 | -30,865 | -45.87 | Upgrade
|
| Net Debt Issued (Repaid) | - | 190.81 | 764.72 | -1,883 | -116.12 | 1,913 | Upgrade
|
| Issuance of Common Stock | - | 184.38 | 625.8 | - | - | - | Upgrade
|
| Common Dividends Paid | - | -1,004 | -951.65 | -1,368 | -784.81 | -705.03 | Upgrade
|
| Other Financing Activities | - | -1 | - | - | -17.67 | -22.56 | Upgrade
|
| Financing Cash Flow | - | -629.55 | 438.86 | -3,251 | -918.59 | 1,185 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -9.67 | -17.02 | -163.02 | -325.61 | 84.73 | Upgrade
|
| Net Cash Flow | - | -1,014 | 769.1 | 413.94 | 1,080 | -452.88 | Upgrade
|
| Free Cash Flow | - | -506.63 | 247.73 | 3,992 | 2,444 | -1,394 | Upgrade
|
| Free Cash Flow Growth | - | - | -93.80% | 63.36% | - | - | Upgrade
|
| Free Cash Flow Margin | - | -2.93% | 1.70% | 23.63% | 10.11% | -8.97% | Upgrade
|
| Free Cash Flow Per Share | - | -2.41 | 1.29 | 20.95 | 12.83 | -7.32 | Upgrade
|
| Cash Interest Paid | - | 27.05 | 30.98 | 73.17 | 69.62 | 18.7 | Upgrade
|
| Cash Income Tax Paid | - | 401.26 | 748.21 | 420.47 | 551.17 | 160.58 | Upgrade
|
| Levered Free Cash Flow | - | -468.22 | -320.01 | 3,119 | 1,096 | -1,720 | Upgrade
|
| Unlevered Free Cash Flow | - | -432.67 | -292.78 | 3,167 | 1,149 | -1,701 | Upgrade
|
| Change in Working Capital | - | -211.59 | -21.77 | 2,271 | -801.22 | -1,449 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.