The Great Taipei Gas Corporation (TPE:9908)
29.80
+0.20 (0.68%)
Apr 29, 2026, 1:30 PM CST
TPE:9908 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,374 | 3,318 | 3,469 | 3,319 | 3,166 | Upgrade
|
| Revenue Growth (YoY) | 1.69% | -4.35% | 4.52% | 4.83% | -10.63% | Upgrade
|
| Selling, General & Admin | 280.28 | 285.5 | 248.87 | 254.95 | 257.8 | Upgrade
|
| Provision for Bad Debts | - | - | -0.16 | -0.01 | 0.04 | Upgrade
|
| Other Operating Expenses | 2,599 | 2,568 | 2,576 | 2,455 | 2,338 | Upgrade
|
| Total Operating Expenses | 2,879 | 2,854 | 2,825 | 2,710 | 2,596 | Upgrade
|
| Operating Income | 495.09 | 464.06 | 643.68 | 608.46 | 569.86 | Upgrade
|
| Interest Expense | -2.4 | -1.58 | -1.39 | -0.7 | -0.67 | Upgrade
|
| Interest Income | 396.99 | 338.19 | 290.83 | 308.2 | 240.42 | Upgrade
|
| Net Interest Expense | 394.59 | 336.61 | 289.44 | 307.5 | 239.75 | Upgrade
|
| Income (Loss) on Equity Investments | 162.69 | 160.23 | 135.88 | 127.41 | 132.26 | Upgrade
|
| Other Non-Operating Income (Expenses) | 11.04 | 14.59 | 13.97 | 16.17 | 17.03 | Upgrade
|
| EBT Excluding Unusual Items | 1,063 | 975.49 | 1,083 | 1,060 | 958.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.8 | 86.75 | 288.45 | -89.3 | 106.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.35 | -1.93 | -4.25 | -8.88 | -6.79 | Upgrade
|
| Other Unusual Items | 0.14 | -0.03 | 0.02 | -0.01 | -0.01 | Upgrade
|
| Pretax Income | 1,054 | 1,060 | 1,367 | 961.35 | 1,059 | Upgrade
|
| Income Tax Expense | 123.16 | 151.05 | 151.94 | 130.95 | 132.5 | Upgrade
|
| Earnings From Continuing Ops. | 931.23 | 909.22 | 1,215 | 830.4 | 926.04 | Upgrade
|
| Minority Interest in Earnings | -67.36 | -52.84 | -55.35 | -55.22 | -50.75 | Upgrade
|
| Net Income | 863.87 | 856.38 | 1,160 | 775.19 | 875.3 | Upgrade
|
| Net Income to Common | 863.87 | 856.38 | 1,160 | 775.19 | 875.3 | Upgrade
|
| Net Income Growth | 0.88% | -26.17% | 49.63% | -11.44% | 6.27% | Upgrade
|
| Shares Outstanding (Basic) | 501 | 501 | 501 | 501 | 501 | Upgrade
|
| Shares Outstanding (Diluted) | 502 | 502 | 502 | 502 | 502 | Upgrade
|
| Shares Change (YoY) | - | -0.01% | 0.01% | -0.04% | 0.02% | Upgrade
|
| EPS (Basic) | 1.72 | 1.71 | 2.32 | 1.55 | 1.75 | Upgrade
|
| EPS (Diluted) | 1.72 | 1.71 | 2.31 | 1.55 | 1.75 | Upgrade
|
| EPS Growth | 0.60% | -25.98% | 49.25% | -11.44% | 6.56% | Upgrade
|
| Free Cash Flow | 585.47 | 545.14 | 808.5 | 261.21 | 772.54 | Upgrade
|
| Free Cash Flow Per Share | 1.17 | 1.09 | 1.61 | 0.52 | 1.54 | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 1.200 | 1.100 | 1.100 | Upgrade
|
| Dividend Growth | - | - | 9.09% | - | - | Upgrade
|
| Profit Margin | 25.60% | 25.81% | 33.44% | 23.36% | 27.65% | Upgrade
|
| Free Cash Flow Margin | 17.35% | 16.43% | 23.31% | 7.87% | 24.40% | Upgrade
|
| EBITDA | 935.92 | 884.21 | 1,038 | 978.45 | 917.48 | Upgrade
|
| EBITDA Margin | 27.74% | 26.65% | 29.94% | 29.48% | 28.98% | Upgrade
|
| D&A For EBITDA | 440.83 | 420.15 | 394.75 | 369.99 | 347.62 | Upgrade
|
| EBIT | 495.09 | 464.06 | 643.68 | 608.46 | 569.86 | Upgrade
|
| EBIT Margin | 14.67% | 13.99% | 18.56% | 18.33% | 18.00% | Upgrade
|
| Effective Tax Rate | 11.68% | 14.25% | 11.11% | 13.62% | 12.52% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.