Taiwan Sakura Corporation (TPE:9911)
Taiwan
· Delayed Price · Currency is TWD 84.20
0.00 (0.00%)
At close: Dec 5, 2025
Taiwan Sakura Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 10,143 | 9,601 | 8,272 | 8,213 | 7,569 | 6,628 | Upgrade
|
| Revenue Growth (YoY) | 6.98% | 16.06% | 0.73% | 8.50% | 14.20% | 5.22% | Upgrade
|
| Cost of Revenue | 6,596 | 6,202 | 5,389 | 5,475 | 4,881 | 4,186 | Upgrade
|
| Gross Profit | 3,547 | 3,399 | 2,884 | 2,737 | 2,689 | 2,442 | Upgrade
|
| Selling, General & Admin | 1,950 | 1,840 | 1,570 | 1,549 | 1,439 | 1,317 | Upgrade
|
| Research & Development | 97.76 | 91.43 | 83.21 | 75.45 | 89.44 | 78.6 | Upgrade
|
| Operating Expenses | 2,047 | 1,933 | 1,653 | 1,625 | 1,527 | 1,376 | Upgrade
|
| Operating Income | 1,501 | 1,466 | 1,230 | 1,112 | 1,162 | 1,066 | Upgrade
|
| Interest Expense | -13.45 | -8.97 | -6.59 | -4.89 | -2.68 | -1.46 | Upgrade
|
| Interest & Investment Income | 31.06 | 33.8 | 26.43 | 15.9 | 18.9 | 15.09 | Upgrade
|
| Earnings From Equity Investments | 95.32 | 70.87 | 91.61 | 68.53 | 62.42 | 11.26 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.98 | 41.83 | 3.19 | 50.65 | -7.61 | 0.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.57 | 24.94 | 27.13 | 19.86 | 14.11 | 28.25 | Upgrade
|
| EBT Excluding Unusual Items | 1,632 | 1,628 | 1,372 | 1,262 | 1,247 | 1,119 | Upgrade
|
| Impairment of Goodwill | -9.06 | -9.06 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.54 | 0.22 | 0.34 | 0.17 | 0.11 | 0.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.41 | -3.76 | -6.88 | 0.3 | 3.46 | 0.38 | Upgrade
|
| Asset Writedown | - | 11.13 | - | 11.15 | - | 5.16 | Upgrade
|
| Other Unusual Items | 1.63 | 0.07 | - | - | 0.29 | - | Upgrade
|
| Pretax Income | 1,625 | 1,627 | 1,365 | 1,274 | 1,251 | 1,125 | Upgrade
|
| Income Tax Expense | 326.05 | 334.63 | 296.23 | 264.38 | 242.65 | 232.05 | Upgrade
|
| Earnings From Continuing Operations | 1,299 | 1,292 | 1,069 | 1,009 | 1,008 | 892.57 | Upgrade
|
| Minority Interest in Earnings | 2.65 | 8.55 | 3.1 | 9.49 | 2.4 | - | Upgrade
|
| Net Income | 1,301 | 1,301 | 1,072 | 1,019 | 1,010 | 892.57 | Upgrade
|
| Net Income to Common | 1,301 | 1,301 | 1,072 | 1,019 | 1,010 | 892.57 | Upgrade
|
| Net Income Growth | -2.82% | 21.31% | 5.23% | 0.85% | 13.20% | 0.43% | Upgrade
|
| Shares Outstanding (Basic) | 219 | 219 | 219 | 219 | 219 | 219 | Upgrade
|
| Shares Outstanding (Diluted) | 220 | 220 | 220 | 220 | 219 | 219 | Upgrade
|
| Shares Change (YoY) | 0.03% | -0.03% | -0.01% | 0.13% | -0.05% | -0.01% | Upgrade
|
| EPS (Basic) | 5.95 | 5.94 | 4.90 | 4.66 | 4.62 | 4.08 | Upgrade
|
| EPS (Diluted) | 5.92 | 5.92 | 4.88 | 4.64 | 4.61 | 4.07 | Upgrade
|
| EPS Growth | -2.94% | 21.31% | 5.17% | 0.65% | 13.27% | 0.49% | Upgrade
|
| Free Cash Flow | 921.7 | 923.09 | 1,026 | 865.03 | 593.77 | 1,059 | Upgrade
|
| Free Cash Flow Per Share | 4.20 | 4.20 | 4.67 | 3.94 | 2.71 | 4.82 | Upgrade
|
| Dividend Per Share | 4.700 | 4.700 | 3.880 | 3.700 | 3.600 | 3.200 | Upgrade
|
| Dividend Growth | 21.13% | 21.13% | 4.87% | 2.78% | 12.50% | 20.76% | Upgrade
|
| Gross Margin | 34.97% | 35.40% | 34.86% | 33.33% | 35.52% | 36.84% | Upgrade
|
| Operating Margin | 14.79% | 15.27% | 14.87% | 13.54% | 15.35% | 16.08% | Upgrade
|
| Profit Margin | 12.83% | 13.55% | 12.96% | 12.41% | 13.35% | 13.47% | Upgrade
|
| Free Cash Flow Margin | 9.09% | 9.62% | 12.40% | 10.53% | 7.84% | 15.97% | Upgrade
|
| EBITDA | 1,630 | 1,587 | 1,345 | 1,225 | 1,275 | 1,152 | Upgrade
|
| EBITDA Margin | 16.07% | 16.53% | 16.26% | 14.91% | 16.84% | 17.38% | Upgrade
|
| D&A For EBITDA | 129.82 | 121.54 | 114.92 | 112.37 | 113.01 | 86.65 | Upgrade
|
| EBIT | 1,501 | 1,466 | 1,230 | 1,112 | 1,162 | 1,066 | Upgrade
|
| EBIT Margin | 14.79% | 15.27% | 14.87% | 13.54% | 15.35% | 16.08% | Upgrade
|
| Effective Tax Rate | 20.07% | 20.57% | 21.70% | 20.76% | 19.40% | 20.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.