Taiwan Sakura Corporation (TPE:9911)
82.20
+0.40 (0.49%)
Apr 29, 2026, 1:30 PM CST
Taiwan Sakura Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 10,275 | 9,601 | 8,272 | 8,213 | 7,569 | Upgrade
|
| Revenue Growth (YoY) | 7.02% | 16.06% | 0.73% | 8.50% | 14.20% | Upgrade
|
| Cost of Revenue | 6,646 | 6,202 | 5,389 | 5,475 | 4,881 | Upgrade
|
| Gross Profit | 3,629 | 3,399 | 2,884 | 2,737 | 2,689 | Upgrade
|
| Selling, General & Admin | 1,949 | 1,840 | 1,570 | 1,549 | 1,439 | Upgrade
|
| Research & Development | 104.07 | 91.43 | 83.21 | 75.45 | 89.44 | Upgrade
|
| Operating Expenses | 2,054 | 1,933 | 1,653 | 1,625 | 1,527 | Upgrade
|
| Operating Income | 1,575 | 1,466 | 1,230 | 1,112 | 1,162 | Upgrade
|
| Interest Expense | -13.98 | -8.97 | -6.59 | -4.89 | -2.68 | Upgrade
|
| Interest & Investment Income | 30.33 | 33.8 | 26.43 | 15.9 | 18.9 | Upgrade
|
| Earnings From Equity Investments | 94 | 70.87 | 91.61 | 68.53 | 62.42 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.48 | 41.83 | 3.19 | 50.65 | -7.61 | Upgrade
|
| Other Non Operating Income (Expenses) | 29.4 | 24.94 | 27.13 | 19.86 | 14.11 | Upgrade
|
| EBT Excluding Unusual Items | 1,712 | 1,628 | 1,372 | 1,262 | 1,247 | Upgrade
|
| Impairment of Goodwill | - | -9.06 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.56 | 0.22 | 0.34 | 0.17 | 0.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | -6.39 | -3.76 | -6.88 | 0.3 | 3.46 | Upgrade
|
| Asset Writedown | - | 11.13 | - | 11.15 | - | Upgrade
|
| Other Unusual Items | 1.49 | 0.07 | - | - | 0.29 | Upgrade
|
| Pretax Income | 1,708 | 1,627 | 1,365 | 1,274 | 1,251 | Upgrade
|
| Income Tax Expense | 333.65 | 334.63 | 296.23 | 264.38 | 242.65 | Upgrade
|
| Earnings From Continuing Operations | 1,374 | 1,292 | 1,069 | 1,009 | 1,008 | Upgrade
|
| Minority Interest in Earnings | -1.19 | 8.55 | 3.1 | 9.49 | 2.4 | Upgrade
|
| Net Income | 1,373 | 1,301 | 1,072 | 1,019 | 1,010 | Upgrade
|
| Net Income to Common | 1,373 | 1,301 | 1,072 | 1,019 | 1,010 | Upgrade
|
| Net Income Growth | 5.54% | 21.31% | 5.23% | 0.85% | 13.20% | Upgrade
|
| Shares Outstanding (Basic) | 219 | 219 | 219 | 219 | 219 | Upgrade
|
| Shares Outstanding (Diluted) | 220 | 220 | 220 | 220 | 219 | Upgrade
|
| Shares Change (YoY) | 0.08% | -0.03% | -0.01% | 0.13% | -0.05% | Upgrade
|
| EPS (Basic) | 6.27 | 5.94 | 4.90 | 4.66 | 4.62 | Upgrade
|
| EPS (Diluted) | 6.25 | 5.92 | 4.88 | 4.64 | 4.61 | Upgrade
|
| EPS Growth | 5.57% | 21.31% | 5.17% | 0.65% | 13.27% | Upgrade
|
| Free Cash Flow | 899.63 | 923.09 | 1,026 | 865.03 | 593.77 | Upgrade
|
| Free Cash Flow Per Share | 4.09 | 4.20 | 4.67 | 3.94 | 2.71 | Upgrade
|
| Dividend Per Share | 5.000 | 4.700 | 3.880 | 3.700 | 3.600 | Upgrade
|
| Dividend Growth | 6.38% | 21.13% | 4.87% | 2.78% | 12.50% | Upgrade
|
| Gross Margin | 35.32% | 35.40% | 34.86% | 33.33% | 35.52% | Upgrade
|
| Operating Margin | 15.32% | 15.27% | 14.87% | 13.54% | 15.35% | Upgrade
|
| Profit Margin | 13.36% | 13.55% | 12.96% | 12.41% | 13.35% | Upgrade
|
| Free Cash Flow Margin | 8.76% | 9.62% | 12.40% | 10.53% | 7.84% | Upgrade
|
| EBITDA | 1,716 | 1,587 | 1,345 | 1,225 | 1,275 | Upgrade
|
| EBITDA Margin | 16.70% | 16.53% | 16.26% | 14.91% | 16.84% | Upgrade
|
| D&A For EBITDA | 141.24 | 121.54 | 114.92 | 112.37 | 113.01 | Upgrade
|
| EBIT | 1,575 | 1,466 | 1,230 | 1,112 | 1,162 | Upgrade
|
| EBIT Margin | 15.32% | 15.27% | 14.87% | 13.54% | 15.35% | Upgrade
|
| Effective Tax Rate | 19.54% | 20.57% | 21.70% | 20.76% | 19.40% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.