Taiwan Secom Co., Ltd. (TPE:9917)
Taiwan
· Delayed Price · Currency is TWD 114.50
+1.50 (1.33%)
Apr 29, 2026, 1:30 PM CST
Taiwan Secom Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 18,982 | 17,859 | 17,074 | 15,357 | 14,135 | Upgrade
|
| Revenue Growth (YoY) | 6.29% | 4.60% | 11.18% | 8.65% | 3.13% | Upgrade
|
| Cost of Revenue | 12,803 | 12,044 | 11,496 | 10,284 | 9,101 | Upgrade
|
| Gross Profit | 6,179 | 5,816 | 5,578 | 5,074 | 5,034 | Upgrade
|
| Selling, General & Admin | 2,985 | 2,753 | 2,814 | 2,475 | 2,251 | Upgrade
|
| Research & Development | 110.97 | 124.71 | 118.89 | 123.19 | 112.03 | Upgrade
|
| Operating Expenses | 3,130 | 2,950 | 2,938 | 2,609 | 2,368 | Upgrade
|
| Operating Income | 3,049 | 2,866 | 2,640 | 2,464 | 2,666 | Upgrade
|
| Interest Expense | -155.59 | -129.51 | -112.52 | -66.24 | -49.38 | Upgrade
|
| Interest & Investment Income | 33.49 | 43.13 | 36.7 | 29.07 | 19.48 | Upgrade
|
| Earnings From Equity Investments | 625.61 | 632.32 | 540.82 | 661.77 | 444.26 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.87 | 2.15 | 7.43 | -1.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 107.72 | 114.96 | 86.16 | 41.59 | -2.69 | Upgrade
|
| EBT Excluding Unusual Items | 3,660 | 3,529 | 3,194 | 3,138 | 3,076 | Upgrade
|
| Impairment of Goodwill | - | -33.18 | - | -45 | -22.33 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 3.09 | 0.03 | 52.06 | 38.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 6.63 | -2.06 | -14.16 | -6.52 | Upgrade
|
| Other Unusual Items | - | -1.07 | 0.22 | 0.62 | -0.54 | Upgrade
|
| Pretax Income | 3,660 | 3,504 | 3,192 | 3,131 | 3,085 | Upgrade
|
| Income Tax Expense | 600.71 | 611.24 | 569.92 | 523.24 | 506.56 | Upgrade
|
| Earnings From Continuing Operations | 3,059 | 2,893 | 2,622 | 2,608 | 2,579 | Upgrade
|
| Minority Interest in Earnings | -52.08 | -47.89 | -30.74 | -29.21 | -52.2 | Upgrade
|
| Net Income | 3,007 | 2,845 | 2,591 | 2,579 | 2,527 | Upgrade
|
| Net Income to Common | 3,007 | 2,845 | 2,591 | 2,579 | 2,527 | Upgrade
|
| Net Income Growth | 5.70% | 9.80% | 0.48% | 2.06% | 5.77% | Upgrade
|
| Shares Outstanding (Basic) | 444 | 443 | 443 | 441 | 441 | Upgrade
|
| Shares Outstanding (Diluted) | 445 | 444 | 443 | 441 | 441 | Upgrade
|
| Shares Change (YoY) | 0.27% | 0.17% | 0.34% | 0.05% | -0.01% | Upgrade
|
| EPS (Basic) | 6.77 | 6.42 | 5.85 | 5.85 | 5.73 | Upgrade
|
| EPS (Diluted) | 6.76 | 6.41 | 5.85 | 5.84 | 5.73 | Upgrade
|
| EPS Growth | 5.46% | 9.57% | 0.17% | 1.92% | 5.92% | Upgrade
|
| Free Cash Flow | 2,545 | 1,958 | 1,652 | 1,701 | 1,949 | Upgrade
|
| Free Cash Flow Per Share | 5.72 | 4.41 | 3.73 | 3.85 | 4.42 | Upgrade
|
| Dividend Per Share | - | 5.200 | 5.200 | 5.000 | 5.000 | Upgrade
|
| Dividend Growth | - | - | 4.00% | - | - | Upgrade
|
| Gross Margin | 32.55% | 32.56% | 32.67% | 33.04% | 35.62% | Upgrade
|
| Operating Margin | 16.06% | 16.05% | 15.47% | 16.05% | 18.86% | Upgrade
|
| Profit Margin | 15.84% | 15.93% | 15.18% | 16.79% | 17.88% | Upgrade
|
| Free Cash Flow Margin | 13.41% | 10.96% | 9.67% | 11.08% | 13.79% | Upgrade
|
| EBITDA | 5,001 | 4,085 | 3,808 | 3,580 | 3,761 | Upgrade
|
| EBITDA Margin | 26.34% | 22.87% | 22.30% | 23.31% | 26.61% | Upgrade
|
| D&A For EBITDA | 1,952 | 1,219 | 1,168 | 1,116 | 1,095 | Upgrade
|
| EBIT | 3,049 | 2,866 | 2,640 | 2,464 | 2,666 | Upgrade
|
| EBIT Margin | 16.06% | 16.05% | 15.47% | 16.05% | 18.86% | Upgrade
|
| Effective Tax Rate | 16.41% | 17.44% | 17.85% | 16.71% | 16.42% | Upgrade
|
| Revenue as Reported | 18,982 | 17,859 | 17,074 | 15,357 | 14,135 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.