Ching Feng Home Fashions Co.,Ltd (TPE:9935)
Taiwan
· Delayed Price · Currency is TWD 18.40
-0.10 (-0.54%)
Apr 29, 2026, 1:30 PM CST
TPE:9935 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 289.74 | 415.46 | 104 | 220.59 | 77.93 | Upgrade
|
| Depreciation & Amortization | 244.02 | 259.61 | 230.66 | 200.75 | 192.94 | Upgrade
|
| Other Amortization | 5.38 | 3.85 | 3.1 | 3.18 | 2.68 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.69 | 27.4 | 0.37 | 0.48 | 2.45 | Upgrade
|
| Loss (Gain) From Sale of Investments | 38.68 | 9.24 | 0.26 | 1.06 | 2.75 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | 0.1 | - | - | Upgrade
|
| Stock-Based Compensation | - | 9.21 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 4.75 | -24.92 | 24.53 | 8 | -25.34 | Upgrade
|
| Other Operating Activities | -20.07 | -56.97 | -6.66 | 7.44 | 2.01 | Upgrade
|
| Change in Accounts Receivable | -85.83 | -364.02 | 604.1 | -657.49 | 254.34 | Upgrade
|
| Change in Inventory | -21.22 | -243.73 | 55.08 | -65.23 | 16.85 | Upgrade
|
| Change in Accounts Payable | -147.63 | 99.01 | -0.11 | -18.57 | -183.15 | Upgrade
|
| Change in Other Net Operating Assets | 187.27 | 221.58 | -188.56 | -98.4 | -120.18 | Upgrade
|
| Operating Cash Flow | 495.77 | 355.72 | 826.85 | -398.2 | 223.28 | Upgrade
|
| Operating Cash Flow Growth | 39.37% | -56.98% | - | - | 68.20% | Upgrade
|
| Capital Expenditures | -171.13 | -220.35 | -161.45 | -303.15 | -198.85 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.34 | 7.56 | 3.83 | 1.58 | 1.44 | Upgrade
|
| Sale (Purchase) of Intangibles | -3.83 | -3.5 | -1.2 | -1.33 | -3.24 | Upgrade
|
| Sale (Purchase) of Real Estate | -0.1 | -22.1 | -31.3 | - | - | Upgrade
|
| Investment in Securities | -446.44 | -231.16 | -40.42 | 218.97 | -222.01 | Upgrade
|
| Other Investing Activities | -53.78 | 3.59 | -19.36 | 18.03 | -16.73 | Upgrade
|
| Investing Cash Flow | -674.95 | -465.96 | -249.89 | -65.9 | -439.39 | Upgrade
|
| Short-Term Debt Issued | 1,037 | 960.01 | 610.87 | 1,187 | 3,684 | Upgrade
|
| Long-Term Debt Issued | 85 | 478.22 | - | 2,363 | 215.01 | Upgrade
|
| Total Debt Issued | 1,122 | 1,438 | 610.87 | 3,550 | 3,899 | Upgrade
|
| Short-Term Debt Repaid | -480 | -720 | -778.62 | -1,265 | -3,439 | Upgrade
|
| Long-Term Debt Repaid | -281.55 | -560.02 | -340.51 | -1,618 | -190.06 | Upgrade
|
| Total Debt Repaid | -761.55 | -1,280 | -1,119 | -2,883 | -3,629 | Upgrade
|
| Net Debt Issued (Repaid) | 360.37 | 158.22 | -508.26 | 667.21 | 270.17 | Upgrade
|
| Issuance of Common Stock | - | 117.15 | 9.98 | - | - | Upgrade
|
| Repurchase of Common Stock | -41.19 | - | - | -0.02 | -19.91 | Upgrade
|
| Common Dividends Paid | -320.11 | -86.67 | -109.61 | -86 | -149.27 | Upgrade
|
| Other Financing Activities | 0.22 | -0.04 | -0.03 | 0.47 | -0.13 | Upgrade
|
| Financing Cash Flow | -0.71 | 188.66 | -607.91 | 581.65 | 100.86 | Upgrade
|
| Foreign Exchange Rate Adjustments | -53.23 | 45.48 | -11.14 | 46.59 | -23.97 | Upgrade
|
| Net Cash Flow | -233.12 | 123.9 | -42.09 | 164.14 | -139.21 | Upgrade
|
| Free Cash Flow | 324.64 | 135.37 | 665.4 | -701.35 | 24.43 | Upgrade
|
| Free Cash Flow Growth | 139.82% | -79.66% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 6.57% | 2.51% | 14.63% | -13.26% | 0.49% | Upgrade
|
| Free Cash Flow Per Share | 1.74 | 0.77 | 3.85 | -4.05 | 0.14 | Upgrade
|
| Cash Interest Paid | 94.48 | 88.83 | 89.45 | 63.75 | 50.72 | Upgrade
|
| Cash Income Tax Paid | 108.97 | 205.1 | 60.53 | 60.6 | 54.44 | Upgrade
|
| Levered Free Cash Flow | 370.99 | 119.3 | 828 | -685.2 | -159.11 | Upgrade
|
| Unlevered Free Cash Flow | 438.17 | 178.13 | 886.16 | -640.41 | -123.1 | Upgrade
|
| Change in Working Capital | -67.41 | -287.17 | 470.51 | -839.69 | -32.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.