Taiwan Paiho Limited (TPE:9938)
Taiwan
· Delayed Price · Currency is TWD 44.00
+0.55 (1.27%)
Apr 29, 2026, 1:30 PM CST
Taiwan Paiho Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 15,775 | 15,459 | 12,445 | 16,270 | 18,288 | Upgrade
|
| Revenue Growth (YoY) | 2.05% | 24.21% | -23.51% | -11.03% | 24.87% | Upgrade
|
| Cost of Revenue | 10,211 | 9,817 | 8,617 | 10,680 | 11,359 | Upgrade
|
| Gross Profit | 5,564 | 5,642 | 3,828 | 5,591 | 6,929 | Upgrade
|
| Selling, General & Admin | 2,442 | 2,370 | 2,253 | 2,430 | 2,374 | Upgrade
|
| Research & Development | 551.52 | 514.82 | 514.01 | 543.76 | 558.25 | Upgrade
|
| Operating Expenses | 2,989 | 2,885 | 2,778 | 2,876 | 2,951 | Upgrade
|
| Operating Income | 2,575 | 2,757 | 1,050 | 2,715 | 3,978 | Upgrade
|
| Interest Expense | -558.52 | -606.28 | -617.65 | -289.75 | -137.9 | Upgrade
|
| Interest & Investment Income | 36.58 | 59.4 | 59.98 | 47.29 | 88.75 | Upgrade
|
| Currency Exchange Gain (Loss) | -22.46 | 33.3 | -25.9 | 111.51 | -17.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 22 | 42.29 | 4.55 | -13.16 | 115.71 | Upgrade
|
| EBT Excluding Unusual Items | 2,053 | 2,286 | 470.78 | 2,571 | 4,027 | Upgrade
|
| Gain (Loss) on Sale of Investments | 61.05 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -10.81 | -1.81 | - | - | - | Upgrade
|
| Pretax Income | 2,103 | 2,284 | 470.78 | 2,571 | 4,027 | Upgrade
|
| Income Tax Expense | 580.93 | 685.24 | 193.59 | 781.85 | 1,361 | Upgrade
|
| Earnings From Continuing Operations | 1,522 | 1,598 | 277.2 | 1,789 | 2,666 | Upgrade
|
| Minority Interest in Earnings | -300.84 | -182.31 | 303.98 | -268.37 | -606.27 | Upgrade
|
| Net Income | 1,221 | 1,416 | 581.18 | 1,520 | 2,060 | Upgrade
|
| Net Income to Common | 1,221 | 1,416 | 581.18 | 1,520 | 2,060 | Upgrade
|
| Net Income Growth | -13.78% | 143.67% | -61.78% | -26.19% | 32.73% | Upgrade
|
| Shares Outstanding (Basic) | 298 | 298 | 298 | 298 | 298 | Upgrade
|
| Shares Outstanding (Diluted) | 298 | 298 | 298 | 299 | 298 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.05% | -0.10% | 0.02% | 0.01% | Upgrade
|
| EPS (Basic) | 4.10 | 4.75 | 1.95 | 5.10 | 6.91 | Upgrade
|
| EPS (Diluted) | 4.09 | 4.75 | 1.95 | 5.09 | 6.90 | Upgrade
|
| EPS Growth | -13.89% | 143.59% | -61.69% | -26.23% | 32.69% | Upgrade
|
| Free Cash Flow | 401.14 | 1,328 | -362.96 | -632.03 | 825.11 | Upgrade
|
| Free Cash Flow Per Share | 1.34 | 4.45 | -1.22 | -2.12 | 2.76 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 1.000 | 2.500 | 3.500 | Upgrade
|
| Dividend Growth | - | 200.00% | -60.00% | -28.57% | 16.67% | Upgrade
|
| Gross Margin | 35.27% | 36.50% | 30.76% | 34.36% | 37.89% | Upgrade
|
| Operating Margin | 16.32% | 17.83% | 8.43% | 16.68% | 21.75% | Upgrade
|
| Profit Margin | 7.74% | 9.16% | 4.67% | 9.35% | 11.26% | Upgrade
|
| Free Cash Flow Margin | 2.54% | 8.59% | -2.92% | -3.89% | 4.51% | Upgrade
|
| EBITDA | 3,958 | 4,063 | 2,312 | 3,902 | 5,189 | Upgrade
|
| EBITDA Margin | 25.09% | 26.29% | 18.58% | 23.98% | 28.38% | Upgrade
|
| D&A For EBITDA | 1,383 | 1,307 | 1,262 | 1,187 | 1,212 | Upgrade
|
| EBIT | 2,575 | 2,757 | 1,050 | 2,715 | 3,978 | Upgrade
|
| EBIT Margin | 16.32% | 17.83% | 8.43% | 16.68% | 21.75% | Upgrade
|
| Effective Tax Rate | 27.63% | 30.01% | 41.12% | 30.41% | 33.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.