Sinmag Equipment Corporation (TPEX:1580)
Taiwan
· Delayed Price · Currency is TWD 136.50
-0.50 (-0.36%)
At close: Dec 5, 2025
Sinmag Equipment Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 5,027 | 4,792 | 4,499 | 3,937 | 4,295 | 3,300 | Upgrade
|
| Revenue Growth (YoY) | 9.05% | 6.52% | 14.28% | -8.34% | 30.12% | -20.75% | Upgrade
|
| Cost of Revenue | 2,897 | 2,710 | 2,593 | 2,469 | 2,711 | 1,961 | Upgrade
|
| Gross Profit | 2,129 | 2,082 | 1,905 | 1,467 | 1,583 | 1,340 | Upgrade
|
| Selling, General & Admin | 972.97 | 940.31 | 873.37 | 775.22 | 761.86 | 711.06 | Upgrade
|
| Research & Development | 146.04 | 166.09 | 156.05 | 143.87 | 135.82 | 136.66 | Upgrade
|
| Operating Expenses | 1,126 | 1,109 | 1,031 | 914.28 | 890.86 | 850.9 | Upgrade
|
| Operating Income | 1,003 | 973.06 | 874.9 | 552.83 | 692.41 | 488.84 | Upgrade
|
| Interest Expense | -1.29 | -1.35 | -1.72 | -5.96 | -3.57 | -5.28 | Upgrade
|
| Interest & Investment Income | 31.81 | 32.52 | 27.27 | 21.68 | 17.97 | 16.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 36.43 | 40.7 | 13.47 | 54.75 | -0.15 | -8.62 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.45 | 6.99 | 22.17 | 5.93 | 2.01 | 3.99 | Upgrade
|
| EBT Excluding Unusual Items | 1,068 | 1,052 | 936.09 | 629.22 | 708.68 | 495.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.06 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.37 | 38.2 | -0.82 | -2.53 | -6.95 | -2.22 | Upgrade
|
| Other Unusual Items | -0.03 | -0.03 | 0.02 | 0.01 | 0.59 | - | Upgrade
|
| Pretax Income | 1,069 | 1,090 | 935.28 | 626.7 | 702.27 | 492.79 | Upgrade
|
| Income Tax Expense | 381.49 | 361.73 | 298.92 | 272.01 | 182.81 | 139.24 | Upgrade
|
| Earnings From Continuing Operations | 687.21 | 728.36 | 636.36 | 354.69 | 519.46 | 353.55 | Upgrade
|
| Minority Interest in Earnings | -43.87 | -45.7 | -33.32 | -18.12 | -9.29 | -12.61 | Upgrade
|
| Net Income | 643.33 | 682.67 | 603.04 | 336.57 | 510.17 | 340.94 | Upgrade
|
| Net Income to Common | 643.33 | 682.67 | 603.04 | 336.57 | 510.17 | 340.94 | Upgrade
|
| Net Income Growth | 1.74% | 13.20% | 79.17% | -34.03% | 49.63% | -32.27% | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | -0.67% | 0.00% | -0.06% | -0.06% | 0.04% | -0.03% | Upgrade
|
| EPS (Basic) | 12.90 | 13.59 | 12.01 | 6.70 | 10.16 | 6.79 | Upgrade
|
| EPS (Diluted) | 12.87 | 13.56 | 11.98 | 6.68 | 10.12 | 6.77 | Upgrade
|
| EPS Growth | 2.50% | 13.19% | 79.34% | -33.99% | 49.48% | -32.16% | Upgrade
|
| Free Cash Flow | 542.28 | 532.82 | 673.24 | 508.48 | 285.93 | 436.89 | Upgrade
|
| Free Cash Flow Per Share | 10.84 | 10.58 | 13.37 | 10.09 | 5.67 | 8.67 | Upgrade
|
| Dividend Per Share | 9.163 | 9.163 | 9.000 | 6.000 | 7.000 | 6.790 | Upgrade
|
| Dividend Growth | 1.81% | 1.81% | 50.00% | -14.29% | 3.09% | 35.80% | Upgrade
|
| Gross Margin | 42.36% | 43.45% | 42.36% | 37.27% | 36.87% | 40.59% | Upgrade
|
| Operating Margin | 19.96% | 20.31% | 19.45% | 14.04% | 16.12% | 14.81% | Upgrade
|
| Profit Margin | 12.80% | 14.25% | 13.41% | 8.55% | 11.88% | 10.33% | Upgrade
|
| Free Cash Flow Margin | 10.79% | 11.12% | 14.96% | 12.92% | 6.66% | 13.24% | Upgrade
|
| EBITDA | 1,114 | 1,081 | 974.54 | 649.65 | 771.27 | 564.74 | Upgrade
|
| EBITDA Margin | 22.15% | 22.57% | 21.66% | 16.50% | 17.96% | 17.11% | Upgrade
|
| D&A For EBITDA | 110.25 | 108.37 | 99.65 | 96.83 | 78.86 | 75.9 | Upgrade
|
| EBIT | 1,003 | 973.06 | 874.9 | 552.83 | 692.41 | 488.84 | Upgrade
|
| EBIT Margin | 19.96% | 20.31% | 19.45% | 14.04% | 16.12% | 14.81% | Upgrade
|
| Effective Tax Rate | 35.70% | 33.18% | 31.96% | 43.40% | 26.03% | 28.26% | Upgrade
|
| Revenue as Reported | 5,027 | 4,792 | 4,499 | 3,937 | 4,295 | 3,300 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.