Sinmag Equipment Corporation (TPEX:1580)
Taiwan
· Delayed Price · Currency is TWD 121.00
-1.00 (-0.82%)
Apr 29, 2026, 9:48 AM CST
Sinmag Equipment Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,879 | 4,792 | 4,499 | 3,937 | 4,295 | Upgrade
|
| Revenue Growth (YoY) | 1.82% | 6.52% | 14.28% | -8.34% | 30.12% | Upgrade
|
| Cost of Revenue | 2,799 | 2,710 | 2,593 | 2,469 | 2,711 | Upgrade
|
| Gross Profit | 2,080 | 2,082 | 1,905 | 1,467 | 1,583 | Upgrade
|
| Selling, General & Admin | 989.58 | 940.31 | 873.37 | 775.22 | 761.86 | Upgrade
|
| Research & Development | 160.97 | 166.09 | 156.05 | 143.87 | 135.82 | Upgrade
|
| Operating Expenses | 1,159 | 1,109 | 1,031 | 914.28 | 890.86 | Upgrade
|
| Operating Income | 920.52 | 973.06 | 874.9 | 552.83 | 692.41 | Upgrade
|
| Interest Expense | -1.54 | -1.35 | -1.72 | -5.96 | -3.57 | Upgrade
|
| Interest & Investment Income | 30.26 | 32.52 | 27.27 | 21.68 | 17.97 | Upgrade
|
| Currency Exchange Gain (Loss) | 21.03 | 40.7 | 13.47 | 54.75 | -0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.25 | 10.24 | 22.17 | 5.93 | 2.01 | Upgrade
|
| EBT Excluding Unusual Items | 983.51 | 1,055 | 936.09 | 629.22 | 708.68 | Upgrade
|
| Impairment of Goodwill | - | -3.25 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.69 | 38.2 | -0.82 | -2.53 | -6.95 | Upgrade
|
| Other Unusual Items | - | -0.03 | 0.02 | 0.01 | 0.59 | Upgrade
|
| Pretax Income | 980.82 | 1,090 | 935.28 | 626.7 | 702.27 | Upgrade
|
| Income Tax Expense | 317.44 | 361.73 | 298.92 | 272.01 | 182.81 | Upgrade
|
| Earnings From Continuing Operations | 663.37 | 728.36 | 636.36 | 354.69 | 519.46 | Upgrade
|
| Minority Interest in Earnings | -40.88 | -45.7 | -33.32 | -18.12 | -9.29 | Upgrade
|
| Net Income | 622.49 | 682.67 | 603.04 | 336.57 | 510.17 | Upgrade
|
| Net Income to Common | 622.49 | 682.67 | 603.04 | 336.57 | 510.17 | Upgrade
|
| Net Income Growth | -8.82% | 13.20% | 79.17% | -34.03% | 49.63% | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | -1.16% | 0.00% | -0.06% | -0.06% | 0.04% | Upgrade
|
| EPS (Basic) | 12.54 | 13.59 | 12.01 | 6.70 | 10.16 | Upgrade
|
| EPS (Diluted) | 12.51 | 13.56 | 11.98 | 6.68 | 10.12 | Upgrade
|
| EPS Growth | -7.74% | 13.19% | 79.34% | -33.99% | 49.48% | Upgrade
|
| Free Cash Flow | 541.11 | 532.82 | 673.24 | 508.48 | 285.93 | Upgrade
|
| Free Cash Flow Per Share | 10.87 | 10.58 | 13.37 | 10.09 | 5.67 | Upgrade
|
| Dividend Per Share | 8.500 | 9.162 | 9.000 | 6.000 | 7.000 | Upgrade
|
| Dividend Growth | -7.23% | 1.81% | 50.00% | -14.29% | 3.09% | Upgrade
|
| Gross Margin | 42.63% | 43.45% | 42.36% | 37.27% | 36.87% | Upgrade
|
| Operating Margin | 18.87% | 20.31% | 19.45% | 14.04% | 16.12% | Upgrade
|
| Profit Margin | 12.76% | 14.25% | 13.41% | 8.55% | 11.88% | Upgrade
|
| Free Cash Flow Margin | 11.09% | 11.12% | 14.96% | 12.92% | 6.66% | Upgrade
|
| EBITDA | 1,030 | 1,081 | 974.54 | 649.65 | 771.27 | Upgrade
|
| EBITDA Margin | 21.10% | 22.57% | 21.66% | 16.50% | 17.96% | Upgrade
|
| D&A For EBITDA | 109.05 | 108.37 | 99.65 | 96.83 | 78.86 | Upgrade
|
| EBIT | 920.52 | 973.06 | 874.9 | 552.83 | 692.41 | Upgrade
|
| EBIT Margin | 18.87% | 20.31% | 19.45% | 14.04% | 16.12% | Upgrade
|
| Effective Tax Rate | 32.37% | 33.18% | 31.96% | 43.40% | 26.03% | Upgrade
|
| Revenue as Reported | 4,879 | 4,792 | 4,499 | 3,937 | 4,295 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.