Solar Applied Materials Technology Corporation (TPEX:1785)
174.00
+10.50 (6.42%)
Apr 29, 2026, 1:30 PM CST
TPEX:1785 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 39,411 | 29,770 | 22,629 | 25,791 | 31,355 | Upgrade
|
| Revenue Growth (YoY) | 32.39% | 31.56% | -12.26% | -17.75% | 17.59% | Upgrade
|
| Cost of Revenue | 33,673 | 25,958 | 19,906 | 22,318 | 27,749 | Upgrade
|
| Gross Profit | 5,739 | 3,812 | 2,723 | 3,473 | 3,605 | Upgrade
|
| Selling, General & Admin | 1,180 | 1,213 | 975.35 | 1,400 | 1,568 | Upgrade
|
| Research & Development | 408.22 | 397.18 | 371.39 | 458.3 | 401.31 | Upgrade
|
| Operating Expenses | 1,594 | 1,608 | 1,357 | 1,843 | 1,988 | Upgrade
|
| Operating Income | 4,145 | 2,204 | 1,366 | 1,630 | 1,617 | Upgrade
|
| Interest Expense | -330.23 | -304.99 | -366.95 | -259.12 | -240.88 | Upgrade
|
| Interest & Investment Income | 95.83 | 83.41 | 60.07 | 18.76 | 9.5 | Upgrade
|
| Earnings From Equity Investments | 14.07 | -7.21 | -5.73 | 5.22 | 3.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -178.58 | 247.33 | -13.55 | 85.26 | 29.49 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,478 | 189.07 | 143.51 | -66.49 | 154.72 | Upgrade
|
| EBT Excluding Unusual Items | 2,268 | 2,412 | 1,183 | 1,414 | 1,574 | Upgrade
|
| Gain (Loss) on Sale of Investments | 45.28 | - | 116.36 | - | 8.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.26 | -12.67 | -10.68 | 256.41 | -1.7 | Upgrade
|
| Asset Writedown | - | -36.03 | -0.2 | - | -3.52 | Upgrade
|
| Other Unusual Items | - | - | - | -0.59 | -0.11 | Upgrade
|
| Pretax Income | 2,313 | 2,363 | 1,289 | 1,670 | 1,577 | Upgrade
|
| Income Tax Expense | 451.76 | 462.85 | 222.24 | 240.89 | 268.37 | Upgrade
|
| Earnings From Continuing Operations | 1,862 | 1,900 | 1,066 | 1,429 | 1,309 | Upgrade
|
| Minority Interest in Earnings | 5.79 | 3.23 | 18.52 | -39.68 | -52.7 | Upgrade
|
| Net Income | 1,867 | 1,903 | 1,085 | 1,389 | 1,256 | Upgrade
|
| Net Income to Common | 1,867 | 1,903 | 1,085 | 1,389 | 1,256 | Upgrade
|
| Net Income Growth | -1.89% | 75.44% | -21.91% | 10.61% | 48.93% | Upgrade
|
| Shares Outstanding (Basic) | 595 | 594 | 593 | 592 | 585 | Upgrade
|
| Shares Outstanding (Diluted) | 597 | 597 | 596 | 595 | 586 | Upgrade
|
| Shares Change (YoY) | 0.08% | 0.21% | 0.18% | 1.40% | 17.36% | Upgrade
|
| EPS (Basic) | 3.14 | 3.21 | 1.83 | 2.35 | 2.15 | Upgrade
|
| EPS (Diluted) | 3.13 | 3.19 | 1.82 | 2.34 | 2.14 | Upgrade
|
| EPS Growth | -1.88% | 75.28% | -22.22% | 9.35% | 26.63% | Upgrade
|
| Free Cash Flow | -721.22 | -117.88 | 248.02 | -363.71 | -162.56 | Upgrade
|
| Free Cash Flow Per Share | -1.21 | -0.20 | 0.42 | -0.61 | -0.28 | Upgrade
|
| Dividend Per Share | - | 2.000 | 1.200 | 1.500 | 1.500 | Upgrade
|
| Dividend Growth | - | 66.67% | -20.00% | - | 25.00% | Upgrade
|
| Gross Margin | 14.56% | 12.81% | 12.03% | 13.47% | 11.50% | Upgrade
|
| Operating Margin | 10.52% | 7.40% | 6.04% | 6.32% | 5.16% | Upgrade
|
| Profit Margin | 4.74% | 6.39% | 4.79% | 5.39% | 4.01% | Upgrade
|
| Free Cash Flow Margin | -1.83% | -0.40% | 1.10% | -1.41% | -0.52% | Upgrade
|
| EBITDA | 4,798 | 2,835 | 1,923 | 2,090 | 2,037 | Upgrade
|
| EBITDA Margin | 12.17% | 9.52% | 8.50% | 8.11% | 6.50% | Upgrade
|
| D&A For EBITDA | 652.74 | 630.92 | 556.9 | 459.99 | 419.78 | Upgrade
|
| EBIT | 4,145 | 2,204 | 1,366 | 1,630 | 1,617 | Upgrade
|
| EBIT Margin | 10.52% | 7.40% | 6.04% | 6.32% | 5.16% | Upgrade
|
| Effective Tax Rate | 19.53% | 19.59% | 17.25% | 14.42% | 17.02% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.