RAC Electric Vehicles Inc. (TPEX:2237)
Taiwan
· Delayed Price · Currency is TWD 33.65
+2.45 (7.85%)
Apr 28, 2026, 1:56 PM CST
RAC Electric Vehicles Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,096 | 1,287 | 1,901 | 909.5 | 320.9 | Upgrade
|
| Revenue Growth (YoY) | 62.83% | -32.27% | 108.97% | 183.42% | -5.98% | Upgrade
|
| Cost of Revenue | 1,679 | 1,216 | 1,860 | 929.38 | 376.31 | Upgrade
|
| Gross Profit | 416.67 | 71.44 | 40.6 | -19.89 | -55.41 | Upgrade
|
| Selling, General & Admin | 161.92 | 141.27 | 125.95 | 116.91 | 64.14 | Upgrade
|
| Research & Development | 88.35 | 79.53 | 67.97 | 37.14 | 48.53 | Upgrade
|
| Operating Expenses | 251.59 | 221.72 | 196.24 | 154.11 | 112.4 | Upgrade
|
| Operating Income | 165.08 | -150.28 | -155.65 | -174 | -167.82 | Upgrade
|
| Interest Expense | -32.33 | -30.34 | -25.81 | -12.07 | -4.19 | Upgrade
|
| Interest & Investment Income | 0.95 | 1.25 | 0.76 | 0.41 | 0.13 | Upgrade
|
| Earnings From Equity Investments | 0.51 | -0.02 | -0.94 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 4.09 | 0.98 | 5.15 | -3.59 | 3.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.02 | -0.65 | 14.98 | 10.3 | 17.18 | Upgrade
|
| EBT Excluding Unusual Items | 144.32 | -179.06 | -161.51 | -178.94 | -151.46 | Upgrade
|
| Impairment of Goodwill | - | -24.11 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 11.59 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | - | -0 | -0.73 | - | Upgrade
|
| Other Unusual Items | 0.08 | - | -6.07 | -18.28 | 13.43 | Upgrade
|
| Pretax Income | 155.99 | -203.16 | -167.58 | -197.95 | -138.03 | Upgrade
|
| Income Tax Expense | -4.43 | 0.21 | -0.61 | -0.43 | - | Upgrade
|
| Earnings From Continuing Operations | 160.42 | -203.37 | -166.97 | -197.52 | -138.03 | Upgrade
|
| Minority Interest in Earnings | - | 3.15 | 12.81 | 12.98 | - | Upgrade
|
| Net Income | 160.42 | -200.23 | -154.16 | -184.55 | -138.03 | Upgrade
|
| Net Income to Common | 160.42 | -200.23 | -154.16 | -184.55 | -138.03 | Upgrade
|
| Shares Outstanding (Basic) | 120 | 117 | 100 | 100 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 121 | 117 | 100 | 100 | 90 | Upgrade
|
| Shares Change (YoY) | 3.88% | 16.65% | - | 11.28% | 18.10% | Upgrade
|
| EPS (Basic) | 1.33 | -1.72 | -1.54 | -1.85 | -1.54 | Upgrade
|
| EPS (Diluted) | 1.32 | -1.72 | -1.54 | -1.85 | -1.54 | Upgrade
|
| Free Cash Flow | -264.93 | -32.35 | -830.15 | -406.01 | -364.94 | Upgrade
|
| Free Cash Flow Per Share | -2.19 | -0.28 | -8.31 | -4.06 | -4.06 | Upgrade
|
| Gross Margin | 19.88% | 5.55% | 2.14% | -2.19% | -17.27% | Upgrade
|
| Operating Margin | 7.88% | -11.67% | -8.19% | -19.13% | -52.30% | Upgrade
|
| Profit Margin | 7.65% | -15.55% | -8.11% | -20.29% | -43.01% | Upgrade
|
| Free Cash Flow Margin | -12.64% | -2.51% | -43.68% | -44.64% | -113.72% | Upgrade
|
| EBITDA | 208.37 | -112.24 | -121.64 | -150.17 | -159.57 | Upgrade
|
| EBITDA Margin | 9.94% | -8.72% | -6.40% | -16.51% | -49.73% | Upgrade
|
| D&A For EBITDA | 43.3 | 38.04 | 34.01 | 23.83 | 8.24 | Upgrade
|
| EBIT | 165.08 | -150.28 | -155.65 | -174 | -167.82 | Upgrade
|
| EBIT Margin | 7.88% | -11.67% | -8.19% | -19.13% | -52.30% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.