JET Optoelectronics Co., Ltd. (TPEX:2255)
Taiwan
· Delayed Price · Currency is TWD 20.90
+0.40 (1.95%)
Apr 29, 2026, 1:55 PM CST
JET Optoelectronics Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Net Income | -234.66 | -129.02 | 43.68 | 215.81 | 146.75 | Upgrade
|
| Depreciation & Amortization | 158.02 | 152 | 137.81 | 80.65 | 58.92 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.09 | - | 0.25 | 0.19 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | -0.17 | - | - | 4.32 | Upgrade
|
| Stock-Based Compensation | - | -0.93 | 0.73 | 3.42 | 4.61 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.04 | - | -0.04 | - | -0.62 | Upgrade
|
| Other Operating Activities | -13.06 | -29.81 | -42.74 | 62.3 | 19.65 | Upgrade
|
| Change in Accounts Receivable | 56.75 | -22.55 | 34.51 | 64.58 | -188.25 | Upgrade
|
| Change in Inventory | 148.72 | -4.45 | -146.5 | -6.47 | -423.3 | Upgrade
|
| Change in Accounts Payable | -67.74 | 38.13 | -139.58 | 80.71 | 298.36 | Upgrade
|
| Change in Unearned Revenue | -70.75 | 21.9 | -4.05 | -100.52 | -22.15 | Upgrade
|
| Change in Other Net Operating Assets | 32.65 | -33.1 | 44.46 | -89.77 | 44.03 | Upgrade
|
| Operating Cash Flow | 9.83 | -8.35 | -71.46 | 331.32 | -51.83 | Upgrade
|
| Capital Expenditures | -69.81 | -116.08 | -207.19 | -377.27 | -30.84 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | -4.43 | Upgrade
|
| Investment in Securities | -52.82 | 85.64 | 12.13 | -3.72 | 35.93 | Upgrade
|
| Other Investing Activities | -0.04 | -1.36 | 2.88 | 12.58 | -5.47 | Upgrade
|
| Investing Cash Flow | -122.66 | -31.8 | -192.18 | -368.4 | -4.81 | Upgrade
|
| Short-Term Debt Issued | 1,704 | 2,678 | 1,820 | 1,916 | 1,470 | Upgrade
|
| Long-Term Debt Issued | 28.84 | - | 124.8 | - | - | Upgrade
|
| Total Debt Issued | 1,733 | 2,678 | 1,945 | 1,916 | 1,470 | Upgrade
|
| Short-Term Debt Repaid | -1,771 | -2,507 | -1,774 | -1,877 | -1,500 | Upgrade
|
| Long-Term Debt Repaid | -112.83 | -72.74 | -53.72 | -36.59 | -25.61 | Upgrade
|
| Total Debt Repaid | -1,884 | -2,580 | -1,828 | -1,914 | -1,526 | Upgrade
|
| Net Debt Issued (Repaid) | -151.14 | 98.68 | 116.59 | 2.64 | -55.61 | Upgrade
|
| Issuance of Common Stock | - | - | - | 434.5 | 132.78 | Upgrade
|
| Repurchase of Common Stock | -36.11 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -12.19 | -8.99 | -25.47 | -15.97 | - | Upgrade
|
| Other Financing Activities | - | - | -76.61 | 0.2 | -71.54 | Upgrade
|
| Financing Cash Flow | -199.43 | 89.69 | 14.52 | 421.36 | 5.63 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.31 | 4.69 | -2.27 | 2.78 | -1.47 | Upgrade
|
| Net Cash Flow | -314.57 | 54.24 | -251.39 | 387.06 | -52.48 | Upgrade
|
| Free Cash Flow | -59.97 | -124.43 | -278.65 | -45.95 | -82.67 | Upgrade
|
| Free Cash Flow Margin | -2.68% | -6.36% | -10.16% | -1.50% | -2.77% | Upgrade
|
| Free Cash Flow Per Share | -0.99 | -2.04 | -4.57 | -0.88 | -1.94 | Upgrade
|
| Cash Interest Paid | - | 22.51 | 14.98 | 8.78 | 5.3 | Upgrade
|
| Cash Income Tax Paid | - | 23.27 | 48.59 | 28.15 | 1.17 | Upgrade
|
| Levered Free Cash Flow | 74.18 | -166.93 | -331.03 | -87.25 | -142.1 | Upgrade
|
| Unlevered Free Cash Flow | 86.15 | -152.63 | -321.53 | -81.62 | -138.77 | Upgrade
|
| Change in Working Capital | 99.49 | -0.43 | -211.15 | -31.05 | -285.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.