ReaLy Development & Construction Corp. (TPEX:2596)
Taiwan
· Delayed Price · Currency is TWD 29.20
+0.25 (0.86%)
Apr 29, 2026, 1:30 PM CST
TPEX:2596 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 185.89 | 66.97 | 82.32 | 58.26 | 304.71 | Upgrade
|
| Depreciation & Amortization | 0.93 | 1.29 | 2.09 | 2.12 | 1.98 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.6 | - | - | Upgrade
|
| Other Operating Activities | -5.79 | -17.88 | -46.36 | -28.55 | -42.4 | Upgrade
|
| Change in Accounts Receivable | 18.09 | -15.52 | -14.78 | -33.68 | 15.53 | Upgrade
|
| Change in Inventory | -471.99 | -1,042 | -685.91 | -345.75 | 636.92 | Upgrade
|
| Change in Accounts Payable | 181.17 | 99.68 | 57.04 | -23.43 | 8.38 | Upgrade
|
| Change in Unearned Revenue | 271.66 | 324.74 | 205.85 | 30.43 | 101.35 | Upgrade
|
| Change in Other Net Operating Assets | -5.9 | -516.44 | 53.32 | -202.29 | 84.81 | Upgrade
|
| Operating Cash Flow | 174.06 | -1,099 | -347.04 | -542.9 | 1,111 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 1181.69% | Upgrade
|
| Capital Expenditures | - | - | - | -0.31 | -2.21 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | 1.72 | - | - | Upgrade
|
| Investment in Securities | 15 | 127.4 | 133.45 | -194 | -126.55 | Upgrade
|
| Other Investing Activities | - | - | 10.08 | - | 3.5 | Upgrade
|
| Investing Cash Flow | 15 | 127.4 | 145.25 | -194.31 | -125.26 | Upgrade
|
| Short-Term Debt Issued | 721 | 830 | 922 | 577 | 330 | Upgrade
|
| Long-Term Debt Issued | 188.7 | 1,019 | 475.4 | 1 | - | Upgrade
|
| Total Debt Issued | 909.7 | 1,849 | 1,397 | 578 | 330 | Upgrade
|
| Short-Term Debt Repaid | -741 | -555 | -1,077 | -412 | -300 | Upgrade
|
| Long-Term Debt Repaid | -438 | -134.4 | - | - | -342 | Upgrade
|
| Total Debt Repaid | -1,179 | -689.4 | -1,077 | -412 | -642 | Upgrade
|
| Net Debt Issued (Repaid) | -269.3 | 1,160 | 320.4 | 166 | -312 | Upgrade
|
| Common Dividends Paid | -100 | -100 | -100 | -150 | -120 | Upgrade
|
| Other Financing Activities | - | - | - | - | -43.47 | Upgrade
|
| Financing Cash Flow | -369.3 | 1,060 | 220.4 | 16 | -475.47 | Upgrade
|
| Net Cash Flow | -180.24 | 87.8 | 18.61 | -721.2 | 510.54 | Upgrade
|
| Free Cash Flow | 174.06 | -1,099 | -347.04 | -543.2 | 1,109 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 1183.39% | Upgrade
|
| Free Cash Flow Margin | 13.41% | -135.23% | -38.01% | -131.63% | 75.17% | Upgrade
|
| Free Cash Flow Per Share | 1.74 | -10.99 | -3.47 | -5.43 | 11.07 | Upgrade
|
| Cash Interest Paid | 44.11 | 33.84 | 19.18 | 7.58 | 9.01 | Upgrade
|
| Cash Income Tax Paid | 16.45 | 16.72 | 6.09 | 45.6 | 80.65 | Upgrade
|
| Levered Free Cash Flow | 536.17 | -1,130 | -354.26 | -628.79 | 1,020 | Upgrade
|
| Unlevered Free Cash Flow | 539.84 | -1,128 | -352.65 | -627.19 | 1,021 | Upgrade
|
| Change in Working Capital | -6.97 | -1,150 | -384.48 | -574.72 | 846.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.