Kura Sushi Asia Co., Ltd. (TPEX:2754)
Taiwan
· Delayed Price · Currency is TWD 66.60
-0.80 (-1.19%)
Apr 29, 2026, 1:30 PM CST
Kura Sushi Asia Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,710 | 5,388 | 5,030 | 3,848 | 2,527 | Upgrade
|
| Revenue Growth (YoY) | 5.96% | 7.13% | 30.71% | 52.26% | 4.66% | Upgrade
|
| Cost of Revenue | 3,382 | 3,206 | 3,025 | 2,239 | 1,535 | Upgrade
|
| Gross Profit | 2,328 | 2,182 | 2,004 | 1,609 | 992.09 | Upgrade
|
| Selling, General & Admin | 2,063 | 1,924 | 1,705 | 1,286 | 958.86 | Upgrade
|
| Research & Development | 1.01 | 1.08 | 1.15 | 0.64 | 0.53 | Upgrade
|
| Operating Expenses | 2,064 | 1,926 | 1,706 | 1,286 | 959.4 | Upgrade
|
| Operating Income | 263.43 | 256.73 | 298.67 | 322.48 | 32.69 | Upgrade
|
| Interest Expense | -62.58 | -64.38 | -48.52 | -35.91 | -28.27 | Upgrade
|
| Interest & Investment Income | 2.9 | 1.77 | 1.76 | 0.61 | 0.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.2 | 7.19 | 12.94 | 4.53 | 11.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.09 | 1.72 | 4.78 | 8.83 | 1.74 | Upgrade
|
| EBT Excluding Unusual Items | 208.03 | 203.03 | 269.62 | 300.55 | 17.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.24 | -0.05 | -4.12 | -0.1 | 5.47 | Upgrade
|
| Asset Writedown | -62.15 | -67.63 | - | - | - | Upgrade
|
| Other Unusual Items | -8.07 | 0.04 | - | - | - | Upgrade
|
| Pretax Income | 137.57 | 135.4 | 265.51 | 300.45 | 23.23 | Upgrade
|
| Income Tax Expense | 27.41 | 27.31 | 53.31 | 59.38 | 0.88 | Upgrade
|
| Net Income | 110.16 | 108.09 | 212.2 | 241.06 | 22.35 | Upgrade
|
| Net Income to Common | 110.16 | 108.09 | 212.2 | 241.06 | 22.35 | Upgrade
|
| Net Income Growth | 1.92% | -49.06% | -11.97% | 978.63% | -29.21% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 47 | 47 | 46 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 47 | Upgrade
|
| Shares Change (YoY) | 0.12% | 0.03% | 0.19% | 0.39% | 12.16% | Upgrade
|
| EPS (Basic) | 2.35 | 2.31 | 4.54 | 5.21 | 0.49 | Upgrade
|
| EPS (Diluted) | 2.34 | 2.30 | 4.51 | 5.14 | 0.48 | Upgrade
|
| EPS Growth | 1.74% | -49.00% | -12.26% | 970.83% | -36.84% | Upgrade
|
| Free Cash Flow | 626.75 | 480.26 | 158.33 | 328.12 | -215.54 | Upgrade
|
| Free Cash Flow Per Share | 13.31 | 10.21 | 3.37 | 6.99 | -4.61 | Upgrade
|
| Dividend Per Share | - | 0.800 | 1.500 | 1.500 | 0.450 | Upgrade
|
| Dividend Growth | - | -46.67% | - | 233.33% | -10.00% | Upgrade
|
| Gross Margin | 40.77% | 40.50% | 39.85% | 41.81% | 39.26% | Upgrade
|
| Operating Margin | 4.61% | 4.76% | 5.94% | 8.38% | 1.29% | Upgrade
|
| Profit Margin | 1.93% | 2.01% | 4.22% | 6.26% | 0.88% | Upgrade
|
| Free Cash Flow Margin | 10.98% | 8.91% | 3.15% | 8.53% | -8.53% | Upgrade
|
| EBITDA | 613.65 | 616.06 | 609.12 | 568.95 | 217.32 | Upgrade
|
| EBITDA Margin | 10.75% | 11.43% | 12.11% | 14.79% | 8.60% | Upgrade
|
| D&A For EBITDA | 350.23 | 359.33 | 310.45 | 246.47 | 184.63 | Upgrade
|
| EBIT | 263.43 | 256.73 | 298.67 | 322.48 | 32.69 | Upgrade
|
| EBIT Margin | 4.61% | 4.76% | 5.94% | 8.38% | 1.29% | Upgrade
|
| Effective Tax Rate | 19.92% | 20.17% | 20.08% | 19.77% | 3.78% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.