Munsin Garment Corporation (TPEX:2916)
49.50
+0.05 (0.10%)
Dec 5, 2025, 1:30 PM CST
Munsin Garment Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,961 | 1,920 | 1,838 | 1,576 | 1,355 | 1,376 | Upgrade
|
| Revenue Growth (YoY) | 3.67% | 4.46% | 16.65% | 16.29% | -1.55% | 0.75% | Upgrade
|
| Cost of Revenue | 903.79 | 878.68 | 864.42 | 763.25 | 679.77 | 732.04 | Upgrade
|
| Gross Profit | 1,057 | 1,041 | 973.83 | 812.6 | 675.33 | 644.45 | Upgrade
|
| Selling, General & Admin | 772.98 | 764.06 | 693.78 | 602.7 | 551.9 | 548.5 | Upgrade
|
| Operating Expenses | 772.98 | 764.06 | 693.78 | 602.7 | 551.9 | 548.5 | Upgrade
|
| Operating Income | 284.49 | 277.43 | 280.06 | 209.9 | 123.42 | 95.96 | Upgrade
|
| Interest Expense | -3.97 | -5.13 | -2.26 | -1.08 | -0.83 | -1.36 | Upgrade
|
| Interest & Investment Income | 2.52 | 1.27 | 1.15 | 0.89 | 0.06 | 0.1 | Upgrade
|
| Earnings From Equity Investments | 33.15 | 29.87 | 25.08 | 10.14 | 10.88 | 6.95 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.33 | 0.46 | 5.96 | -1.27 | 4.87 | 4.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.96 | 7.08 | 4.88 | 6.57 | 28 | 4.61 | Upgrade
|
| EBT Excluding Unusual Items | 332.47 | 310.98 | 314.87 | 225.15 | 166.4 | 111.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.13 | -0.7 | - | -0.37 | -0.4 | -0.68 | Upgrade
|
| Pretax Income | 331.34 | 310.28 | 314.87 | 224.78 | 166 | 110.5 | Upgrade
|
| Income Tax Expense | 66.41 | 62.2 | 62.83 | 45.06 | 28.36 | 22.33 | Upgrade
|
| Net Income | 264.93 | 248.07 | 252.04 | 179.73 | 137.64 | 88.17 | Upgrade
|
| Net Income to Common | 264.93 | 248.07 | 252.04 | 179.73 | 137.64 | 88.17 | Upgrade
|
| Net Income Growth | 7.90% | -1.57% | 40.23% | 30.58% | 56.11% | 15.18% | Upgrade
|
| Shares Outstanding (Basic) | 65 | 59 | 55 | 55 | 55 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 59 | 55 | 55 | 55 | 55 | Upgrade
|
| Shares Change (YoY) | 14.09% | 8.24% | -0.18% | 0.12% | 0.06% | 0.09% | Upgrade
|
| EPS (Basic) | 4.10 | 4.19 | 4.61 | 3.29 | 2.52 | 1.61 | Upgrade
|
| EPS (Diluted) | 4.08 | 4.18 | 4.59 | 3.27 | 2.51 | 1.61 | Upgrade
|
| EPS Growth | -5.34% | -8.93% | 40.37% | 30.28% | 55.90% | 15.00% | Upgrade
|
| Free Cash Flow | 102.17 | -6.16 | 31.67 | 183.72 | 71.49 | 147.51 | Upgrade
|
| Free Cash Flow Per Share | 1.57 | -0.10 | 0.58 | 3.34 | 1.30 | 2.69 | Upgrade
|
| Dividend Per Share | 3.600 | 3.600 | 4.000 | 3.000 | - | 1.500 | Upgrade
|
| Dividend Growth | -10.00% | -10.00% | 33.33% | - | - | - | Upgrade
|
| Gross Margin | 53.92% | 54.24% | 52.98% | 51.57% | 49.84% | 46.82% | Upgrade
|
| Operating Margin | 14.51% | 14.45% | 15.24% | 13.32% | 9.11% | 6.97% | Upgrade
|
| Profit Margin | 13.51% | 12.92% | 13.71% | 11.40% | 10.16% | 6.40% | Upgrade
|
| Free Cash Flow Margin | 5.21% | -0.32% | 1.72% | 11.66% | 5.28% | 10.72% | Upgrade
|
| EBITDA | 332.77 | 328.86 | 328.22 | 246.61 | 152.02 | 133.63 | Upgrade
|
| EBITDA Margin | 16.97% | 17.13% | 17.85% | 15.65% | 11.22% | 9.71% | Upgrade
|
| D&A For EBITDA | 48.28 | 51.44 | 48.16 | 36.71 | 28.59 | 37.67 | Upgrade
|
| EBIT | 284.49 | 277.43 | 280.06 | 209.9 | 123.42 | 95.96 | Upgrade
|
| EBIT Margin | 14.51% | 14.45% | 15.24% | 13.32% | 9.11% | 6.97% | Upgrade
|
| Effective Tax Rate | 20.04% | 20.05% | 19.96% | 20.04% | 17.09% | 20.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.