Tecstar Technology Co., Ltd. (TPEX:3117)
32.10
+0.10 (0.31%)
Apr 30, 2026, 9:00 AM CST
Tecstar Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 599.56 | 560.55 | 500.26 | 651.44 | 746.5 | Upgrade
|
| Revenue Growth (YoY) | 6.96% | 12.05% | -23.21% | -12.73% | 18.17% | Upgrade
|
| Cost of Revenue | 561.85 | 519.1 | 475.9 | 581.53 | 663.6 | Upgrade
|
| Gross Profit | 37.71 | 41.44 | 24.36 | 69.9 | 82.9 | Upgrade
|
| Selling, General & Admin | 68.44 | 70.48 | 74.52 | 67.22 | 68.24 | Upgrade
|
| Research & Development | 8.56 | 9.01 | 11 | 9.93 | 11.75 | Upgrade
|
| Operating Expenses | 77 | 78.53 | 90.39 | 78.19 | 79.51 | Upgrade
|
| Operating Income | -39.3 | -37.08 | -66.03 | -8.29 | 3.38 | Upgrade
|
| Interest Expense | -12.8 | -11.88 | -15.33 | -14.86 | -13.15 | Upgrade
|
| Interest & Investment Income | 0.14 | 0.25 | 0.28 | 0.23 | 0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 4.78 | 0.23 | 8.66 | -4.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.46 | 3.15 | 7.73 | 16.46 | 22.38 | Upgrade
|
| EBT Excluding Unusual Items | -50.5 | -40.78 | -73.12 | 2.2 | 8.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.18 | -1.59 | 2.1 | 0.26 | Upgrade
|
| Asset Writedown | 1.56 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 1.1 | -0.01 | -0.01 | Upgrade
|
| Pretax Income | -48.93 | -40.6 | -73.61 | 4.29 | 8.27 | Upgrade
|
| Income Tax Expense | 6.02 | 2.02 | -1.32 | -2.18 | 2.22 | Upgrade
|
| Net Income | -54.96 | -42.62 | -72.29 | 6.48 | 6.05 | Upgrade
|
| Net Income to Common | -54.96 | -42.62 | -72.29 | 6.48 | 6.05 | Upgrade
|
| Net Income Growth | - | - | - | 7.15% | - | Upgrade
|
| Shares Outstanding (Basic) | 23 | 22 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 22 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | 3.55% | 17.14% | - | 0.00% | 10.45% | Upgrade
|
| EPS (Basic) | -2.41 | -1.94 | -3.85 | 0.34 | 0.32 | Upgrade
|
| EPS (Diluted) | -2.41 | -1.94 | -3.85 | 0.34 | 0.32 | Upgrade
|
| EPS Growth | - | - | - | 7.63% | - | Upgrade
|
| Free Cash Flow | -6.76 | -27.29 | 10.2 | -5.47 | 54.25 | Upgrade
|
| Free Cash Flow Per Share | -0.30 | -1.24 | 0.54 | -0.29 | 2.89 | Upgrade
|
| Gross Margin | 6.29% | 7.39% | 4.87% | 10.73% | 11.11% | Upgrade
|
| Operating Margin | -6.55% | -6.62% | -13.20% | -1.27% | 0.45% | Upgrade
|
| Profit Margin | -9.17% | -7.60% | -14.45% | 0.99% | 0.81% | Upgrade
|
| Free Cash Flow Margin | -1.13% | -4.87% | 2.04% | -0.84% | 7.27% | Upgrade
|
| EBITDA | -13.88 | -7.44 | -28.11 | 35.72 | 50.87 | Upgrade
|
| EBITDA Margin | -2.31% | -1.33% | -5.62% | 5.48% | 6.82% | Upgrade
|
| D&A For EBITDA | 25.42 | 29.65 | 37.92 | 44.01 | 47.49 | Upgrade
|
| EBIT | -39.3 | -37.08 | -66.03 | -8.29 | 3.38 | Upgrade
|
| EBIT Margin | -6.55% | -6.62% | -13.20% | -1.27% | 0.45% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 26.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.