Grand Process Technology Corporation (TPEX:3131)
Taiwan
· Delayed Price · Currency is TWD 2,855.00
-15.00 (-0.52%)
Apr 29, 2026, 10:40 AM CST
Grand Process Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 6,514 | 4,073 | 3,544 | 3,723 | 3,658 | Upgrade
|
| Revenue Growth (YoY) | 59.92% | 14.94% | -4.82% | 1.80% | 47.03% | Upgrade
|
| Cost of Revenue | 3,833 | 2,228 | 2,056 | 2,106 | 2,094 | Upgrade
|
| Gross Profit | 2,681 | 1,845 | 1,488 | 1,618 | 1,563 | Upgrade
|
| Selling, General & Admin | 695.99 | 615.51 | 530.5 | 562.37 | 471.27 | Upgrade
|
| Research & Development | 345.32 | 323.85 | 267.09 | 292.97 | 268.48 | Upgrade
|
| Operating Expenses | 1,045 | 939.4 | 792.97 | 858.53 | 739.14 | Upgrade
|
| Operating Income | 1,636 | 905.93 | 694.96 | 759.28 | 824.26 | Upgrade
|
| Interest Expense | -40.09 | -11.02 | -12.57 | -8.55 | -5.8 | Upgrade
|
| Interest & Investment Income | 81.93 | 54.27 | 55.13 | 22.64 | 19.67 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.36 | 48.08 | -17.71 | 109.46 | -32.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.29 | 49.43 | 29.28 | 22.09 | 31.27 | Upgrade
|
| EBT Excluding Unusual Items | 1,682 | 1,047 | 749.1 | 904.91 | 837.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.73 | -0.08 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.17 | -0.08 | -0.43 | 29.3 | -2.69 | Upgrade
|
| Pretax Income | 1,690 | 1,047 | 748.66 | 934.2 | 834.5 | Upgrade
|
| Income Tax Expense | 364.79 | 200.97 | 133.26 | 208.71 | 163.83 | Upgrade
|
| Earnings From Continuing Operations | 1,325 | 845.55 | 615.41 | 725.5 | 670.67 | Upgrade
|
| Minority Interest in Earnings | 2.39 | -0.11 | 0.93 | -3.39 | -1.16 | Upgrade
|
| Net Income | 1,327 | 845.45 | 616.34 | 722.11 | 669.51 | Upgrade
|
| Net Income to Common | 1,327 | 845.45 | 616.34 | 722.11 | 669.51 | Upgrade
|
| Net Income Growth | 57.00% | 37.17% | -14.65% | 7.86% | 68.70% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | 4.52% | 1.44% | -0.53% | 0.59% | 0.21% | Upgrade
|
| EPS (Basic) | 45.48 | 29.07 | 21.56 | 25.32 | 23.47 | Upgrade
|
| EPS (Diluted) | 43.99 | 29.00 | 21.45 | 24.99 | 23.31 | Upgrade
|
| EPS Growth | 51.70% | 35.20% | -14.17% | 7.21% | 68.30% | Upgrade
|
| Free Cash Flow | 1,677 | 1,051 | 74.37 | 566.53 | 548.42 | Upgrade
|
| Free Cash Flow Per Share | 55.04 | 36.07 | 2.59 | 19.61 | 19.09 | Upgrade
|
| Dividend Per Share | 46.000 | 22.000 | 16.000 | 18.000 | 17.000 | Upgrade
|
| Dividend Growth | 109.09% | 37.50% | -11.11% | 5.88% | 54.55% | Upgrade
|
| Gross Margin | 41.16% | 45.30% | 41.98% | 43.45% | 42.74% | Upgrade
|
| Operating Margin | 25.12% | 22.24% | 19.61% | 20.39% | 22.54% | Upgrade
|
| Profit Margin | 20.38% | 20.76% | 17.39% | 19.39% | 18.30% | Upgrade
|
| Free Cash Flow Margin | 25.74% | 25.81% | 2.10% | 15.21% | 14.99% | Upgrade
|
| EBITDA | 1,752 | 985.79 | 784.59 | 849.66 | 923.37 | Upgrade
|
| EBITDA Margin | 26.90% | 24.20% | 22.14% | 22.82% | 25.25% | Upgrade
|
| D&A For EBITDA | 115.73 | 79.86 | 89.63 | 90.38 | 99.12 | Upgrade
|
| EBIT | 1,636 | 905.93 | 694.96 | 759.28 | 824.26 | Upgrade
|
| EBIT Margin | 25.12% | 22.24% | 19.61% | 20.39% | 22.54% | Upgrade
|
| Effective Tax Rate | 21.59% | 19.20% | 17.80% | 22.34% | 19.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.