Jetwell Computer Co., Ltd. (TPEX:3147)
Taiwan
· Delayed Price · Currency is TWD 170.00
-0.50 (-0.29%)
Apr 29, 2026, 1:30 PM CST
Jetwell Computer Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 8,171 | 4,973 | 3,989 | 3,466 | 4,661 | Upgrade
|
| Revenue Growth (YoY) | 64.32% | 24.66% | 15.10% | -25.64% | 80.59% | Upgrade
|
| Cost of Revenue | 7,138 | 4,197 | 3,284 | 2,877 | 4,072 | Upgrade
|
| Gross Profit | 1,033 | 776.13 | 705.17 | 588.43 | 588.93 | Upgrade
|
| Selling, General & Admin | 472 | 409.76 | 375.05 | 325.96 | 334.7 | Upgrade
|
| Research & Development | - | 15.1 | - | - | - | Upgrade
|
| Operating Expenses | 537.52 | 425.27 | 375.97 | 325.96 | 343.6 | Upgrade
|
| Operating Income | 495.49 | 350.86 | 329.2 | 262.47 | 245.33 | Upgrade
|
| Interest Expense | -19.47 | -17.63 | -13.33 | -8.02 | -11.83 | Upgrade
|
| Interest & Investment Income | 22.77 | 32.81 | 30.19 | 10.76 | 2.61 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -2.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -28.5 | 40.26 | 5.47 | 62.43 | -12.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.18 | 30.18 | 11.43 | 9.94 | 2.53 | Upgrade
|
| EBT Excluding Unusual Items | 476.47 | 436.47 | 362.96 | 337.59 | 224.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 127.25 | 0.03 | 0.13 | -0.01 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.01 | Upgrade
|
| Pretax Income | 476.47 | 563.72 | 363 | 337.72 | 224.05 | Upgrade
|
| Income Tax Expense | 108.04 | 97.88 | 75.21 | 69.52 | 47.7 | Upgrade
|
| Net Income | 368.43 | 465.84 | 287.78 | 268.2 | 176.35 | Upgrade
|
| Net Income to Common | 368.43 | 465.84 | 287.78 | 268.2 | 176.35 | Upgrade
|
| Net Income Growth | -20.91% | 61.87% | 7.30% | 52.09% | 54.91% | Upgrade
|
| Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 40 | Upgrade
|
| Shares Change (YoY) | 0.07% | -0.08% | -0.01% | 9.27% | 4.95% | Upgrade
|
| EPS (Basic) | 8.43 | 10.66 | 6.59 | 6.14 | 4.41 | Upgrade
|
| EPS (Diluted) | 8.42 | 10.66 | 6.58 | 6.13 | 4.40 | Upgrade
|
| EPS Growth | -21.01% | 62.00% | 7.28% | 39.35% | 47.61% | Upgrade
|
| Free Cash Flow | 640.86 | -226.34 | 3.45 | -24.57 | 403.29 | Upgrade
|
| Free Cash Flow Per Share | 14.65 | -5.18 | 0.08 | -0.56 | 10.07 | Upgrade
|
| Dividend Per Share | 6.500 | 5.000 | 4.464 | 4.018 | 3.571 | Upgrade
|
| Dividend Growth | 30.00% | 12.00% | 11.11% | 12.50% | 90.48% | Upgrade
|
| Gross Margin | 12.64% | 15.61% | 17.68% | 16.98% | 12.64% | Upgrade
|
| Operating Margin | 6.06% | 7.06% | 8.25% | 7.57% | 5.26% | Upgrade
|
| Profit Margin | 4.51% | 9.37% | 7.21% | 7.74% | 3.78% | Upgrade
|
| Free Cash Flow Margin | 7.84% | -4.55% | 0.09% | -0.71% | 8.65% | Upgrade
|
| EBITDA | 507.05 | 359.19 | 335.48 | 266.92 | 249.61 | Upgrade
|
| EBITDA Margin | 6.21% | 7.22% | 8.41% | 7.70% | 5.36% | Upgrade
|
| D&A For EBITDA | 11.55 | 8.33 | 6.29 | 4.44 | 4.28 | Upgrade
|
| EBIT | 495.49 | 350.86 | 329.2 | 262.47 | 245.33 | Upgrade
|
| EBIT Margin | 6.06% | 7.06% | 8.25% | 7.57% | 5.26% | Upgrade
|
| Effective Tax Rate | 22.68% | 17.36% | 20.72% | 20.58% | 21.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.