Yem Chio Distribution Co., Ltd. (TPEX:3171)
Taiwan
· Delayed Price · Currency is TWD 69.60
-0.10 (-0.14%)
Apr 29, 2026, 12:13 PM CST
Yem Chio Distribution Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,911 | 1,443 | 1,405 | 1,669 | 1,839 | Upgrade
|
| Revenue Growth (YoY) | 32.43% | 2.69% | -15.79% | -9.24% | 17.78% | Upgrade
|
| Cost of Revenue | 1,406 | 1,039 | 1,008 | 1,272 | 1,431 | Upgrade
|
| Gross Profit | 505.34 | 404.62 | 397.35 | 397.41 | 407.49 | Upgrade
|
| Selling, General & Admin | 325.54 | 282.37 | 274.87 | 263.54 | 302.76 | Upgrade
|
| Operating Expenses | 330.09 | 283.15 | 270.46 | 268.95 | 303.73 | Upgrade
|
| Operating Income | 175.26 | 121.47 | 126.89 | 128.46 | 103.76 | Upgrade
|
| Interest Expense | -3.37 | -0.31 | -4.59 | -5.5 | -5.89 | Upgrade
|
| Interest & Investment Income | 3.69 | 9.46 | 9.1 | 8.22 | 7.1 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 11.54 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.62 | 0.22 | 0.1 | 0.31 | -0.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.36 | 6.24 | 6.76 | 6.91 | 6.27 | Upgrade
|
| EBT Excluding Unusual Items | 184.56 | 137.07 | 138.26 | 138.39 | 122.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.72 | 0.88 | 0.93 | 1.16 | 0.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0.01 | 22.55 | -2.31 | 0.25 | Upgrade
|
| Pretax Income | 187.28 | 137.96 | 161.73 | 137.24 | 123.25 | Upgrade
|
| Income Tax Expense | 35.88 | 26.93 | 30.72 | 24.19 | 22.33 | Upgrade
|
| Earnings From Continuing Operations | 151.4 | 111.04 | 131.02 | 113.05 | 100.92 | Upgrade
|
| Minority Interest in Earnings | -8.84 | - | - | - | - | Upgrade
|
| Net Income | 142.57 | 111.04 | 131.02 | 113.05 | 100.92 | Upgrade
|
| Net Income to Common | 142.57 | 111.04 | 131.02 | 113.05 | 100.92 | Upgrade
|
| Net Income Growth | 28.39% | -15.25% | 15.89% | 12.02% | -16.86% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 52 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 56 | 38 | 39 | 38 | Upgrade
|
| Shares Change (YoY) | -38.92% | 47.20% | -1.03% | 1.25% | 22.60% | Upgrade
|
| EPS (Basic) | 4.30 | 2.12 | 4.17 | 3.67 | 3.27 | Upgrade
|
| EPS (Diluted) | 4.14 | 1.97 | 3.45 | 2.96 | 2.68 | Upgrade
|
| EPS Growth | 110.15% | -42.97% | 16.51% | 10.46% | -31.22% | Upgrade
|
| Free Cash Flow | 135.27 | 152.53 | 114.55 | 137.57 | 125.74 | Upgrade
|
| Free Cash Flow Per Share | 3.93 | 2.70 | 2.99 | 3.55 | 3.29 | Upgrade
|
| Dividend Per Share | 4.220 | 3.000 | 4.000 | 2.000 | 3.140 | Upgrade
|
| Dividend Growth | 40.67% | -25.00% | 100.00% | -36.31% | -15.14% | Upgrade
|
| Gross Margin | 26.44% | 28.03% | 28.27% | 23.81% | 22.16% | Upgrade
|
| Operating Margin | 9.17% | 8.42% | 9.03% | 7.70% | 5.64% | Upgrade
|
| Profit Margin | 7.46% | 7.69% | 9.32% | 6.77% | 5.49% | Upgrade
|
| Free Cash Flow Margin | 7.08% | 10.57% | 8.15% | 8.24% | 6.84% | Upgrade
|
| EBITDA | 185.38 | 130.61 | 137.2 | 138.98 | 113.75 | Upgrade
|
| EBITDA Margin | 9.70% | 9.05% | 9.76% | 8.33% | 6.19% | Upgrade
|
| D&A For EBITDA | 10.12 | 9.14 | 10.31 | 10.53 | 9.99 | Upgrade
|
| EBIT | 175.26 | 121.47 | 126.89 | 128.46 | 103.76 | Upgrade
|
| EBIT Margin | 9.17% | 8.42% | 9.03% | 7.70% | 5.64% | Upgrade
|
| Effective Tax Rate | 19.16% | 19.52% | 18.99% | 17.62% | 18.12% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.