Kingstate Electronics Corp. (TPEX:3206)
Taiwan
· Delayed Price · Currency is TWD 36.05
-0.70 (-1.90%)
Mar 10, 2026, 1:04 PM CST
Kingstate Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,318 | 3,676 | 3,553 | 4,147 | 4,263 | 3,390 | Upgrade
|
| Revenue Growth (YoY) | -9.33% | 3.46% | -14.32% | -2.72% | 25.75% | 1.02% | Upgrade
|
| Cost of Revenue | 2,638 | 2,884 | 2,776 | 3,327 | 3,656 | 2,781 | Upgrade
|
| Gross Profit | 679.88 | 792.13 | 777.01 | 820.39 | 607.15 | 608.97 | Upgrade
|
| Selling, General & Admin | 433.18 | 433.04 | 368.15 | 424.76 | 344.52 | 294.35 | Upgrade
|
| Research & Development | 130.24 | 129.96 | 93.14 | 100.6 | 107.74 | 105.99 | Upgrade
|
| Operating Expenses | 566.28 | 562.48 | 461.53 | 557.3 | 464.79 | 400.34 | Upgrade
|
| Operating Income | 113.6 | 229.65 | 315.48 | 263.09 | 142.35 | 208.63 | Upgrade
|
| Interest Expense | -2.38 | -7.16 | -9.86 | -8.64 | -4.57 | -0.9 | Upgrade
|
| Interest & Investment Income | 21.45 | 24.94 | 19.61 | 7.81 | 5.21 | 2.57 | Upgrade
|
| Earnings From Equity Investments | - | 0.89 | 28.3 | 6.2 | -9.52 | 0.81 | Upgrade
|
| Currency Exchange Gain (Loss) | 11.26 | 59.96 | 3.78 | 47.78 | 0.84 | -50.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.76 | 10.48 | 39.36 | 9.76 | 46.07 | 40.19 | Upgrade
|
| EBT Excluding Unusual Items | 155.69 | 318.75 | 396.67 | 325.99 | 180.39 | 201 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.63 | -2.4 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.53 | -4.01 | 0.03 | -1.16 | 0.88 | 1.95 | Upgrade
|
| Other Unusual Items | 1.66 | 23.41 | 0.09 | -0.19 | 0 | - | Upgrade
|
| Pretax Income | 158.44 | 335.75 | 396.78 | 324.65 | 181.27 | 202.95 | Upgrade
|
| Income Tax Expense | 43.54 | 118.35 | 112.67 | 112.53 | 49.96 | 46.56 | Upgrade
|
| Earnings From Continuing Operations | 114.9 | 217.4 | 284.12 | 212.12 | 131.31 | 156.38 | Upgrade
|
| Minority Interest in Earnings | 6.72 | 24.34 | - | - | - | - | Upgrade
|
| Net Income | 121.63 | 241.74 | 284.12 | 212.12 | 131.31 | 156.38 | Upgrade
|
| Net Income to Common | 121.63 | 241.74 | 284.12 | 212.12 | 131.31 | 156.38 | Upgrade
|
| Net Income Growth | -46.98% | -14.92% | 33.95% | 61.53% | -16.03% | -7.96% | Upgrade
|
| Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 55 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 59 | 59 | 59 | 55 | 54 | Upgrade
|
| Shares Change (YoY) | -0.10% | 0.01% | -0.12% | 7.54% | 1.89% | -0.10% | Upgrade
|
| EPS (Basic) | 2.06 | 4.10 | 4.82 | 3.60 | 2.39 | 2.90 | Upgrade
|
| EPS (Diluted) | 2.05 | 4.08 | 4.79 | 3.57 | 2.38 | 2.89 | Upgrade
|
| EPS Growth | -46.98% | -14.82% | 34.17% | 50.00% | -17.65% | -7.67% | Upgrade
|
| Free Cash Flow | 288.03 | 273.8 | 510.41 | 527.42 | 19.75 | 30.35 | Upgrade
|
| Free Cash Flow Per Share | 4.86 | 4.62 | 8.61 | 8.88 | 0.36 | 0.56 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 2.500 | 2.200 | 1.800 | 2.000 | Upgrade
|
| Dividend Growth | - | - | 13.64% | 22.22% | -10.00% | - | Upgrade
|
| Gross Margin | 20.49% | 21.55% | 21.87% | 19.78% | 14.24% | 17.96% | Upgrade
|
| Operating Margin | 3.42% | 6.25% | 8.88% | 6.34% | 3.34% | 6.15% | Upgrade
|
| Profit Margin | 3.67% | 6.58% | 8.00% | 5.12% | 3.08% | 4.61% | Upgrade
|
| Free Cash Flow Margin | 8.68% | 7.45% | 14.37% | 12.72% | 0.46% | 0.90% | Upgrade
|
| EBITDA | 150.18 | 271.39 | 353.5 | 303.94 | 180.33 | 243.5 | Upgrade
|
| EBITDA Margin | 4.53% | 7.38% | 9.95% | 7.33% | 4.23% | 7.18% | Upgrade
|
| D&A For EBITDA | 36.58 | 41.74 | 38.02 | 40.85 | 37.97 | 34.87 | Upgrade
|
| EBIT | 113.6 | 229.65 | 315.48 | 263.09 | 142.35 | 208.63 | Upgrade
|
| EBIT Margin | 3.42% | 6.25% | 8.88% | 6.34% | 3.34% | 6.15% | Upgrade
|
| Effective Tax Rate | 27.48% | 35.25% | 28.39% | 34.66% | 27.56% | 22.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.