Kingstate Electronics Corp. (TPEX:3206)
33.90
-0.45 (-1.31%)
Apr 29, 2026, 1:30 PM CST
Kingstate Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,190 | 3,676 | 3,553 | 4,147 | 4,263 | Upgrade
|
| Revenue Growth (YoY) | -13.21% | 3.46% | -14.32% | -2.72% | 25.75% | Upgrade
|
| Cost of Revenue | 2,528 | 2,884 | 2,776 | 3,327 | 3,656 | Upgrade
|
| Gross Profit | 662.53 | 792.13 | 777.01 | 820.39 | 607.15 | Upgrade
|
| Selling, General & Admin | 397.71 | 433.04 | 368.15 | 424.76 | 344.52 | Upgrade
|
| Research & Development | 121.11 | 129.96 | 93.14 | 100.6 | 107.74 | Upgrade
|
| Operating Expenses | 521.64 | 562.48 | 461.53 | 557.3 | 464.79 | Upgrade
|
| Operating Income | 140.89 | 229.65 | 315.48 | 263.09 | 142.35 | Upgrade
|
| Interest Expense | -1.28 | -7.16 | -9.86 | -8.64 | -4.57 | Upgrade
|
| Interest & Investment Income | 18.47 | 24.94 | 19.61 | 7.81 | 5.21 | Upgrade
|
| Earnings From Equity Investments | - | 0.89 | 28.3 | 6.2 | -9.52 | Upgrade
|
| Currency Exchange Gain (Loss) | -43.06 | 59.96 | 3.78 | 47.78 | 0.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 54.44 | 14 | 39.36 | 9.76 | 46.07 | Upgrade
|
| EBT Excluding Unusual Items | 169.46 | 322.27 | 396.67 | 325.99 | 180.39 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.16 | -5.92 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.07 | -4.01 | 0.03 | -1.16 | 0.88 | Upgrade
|
| Other Unusual Items | 1.66 | 23.41 | 0.09 | -0.19 | 0 | Upgrade
|
| Pretax Income | 174.21 | 335.75 | 396.78 | 324.65 | 181.27 | Upgrade
|
| Income Tax Expense | 50.31 | 118.35 | 112.67 | 112.53 | 49.96 | Upgrade
|
| Earnings From Continuing Operations | 123.9 | 217.4 | 284.12 | 212.12 | 131.31 | Upgrade
|
| Minority Interest in Earnings | -4.76 | 24.34 | - | - | - | Upgrade
|
| Net Income | 119.14 | 241.74 | 284.12 | 212.12 | 131.31 | Upgrade
|
| Net Income to Common | 119.14 | 241.74 | 284.12 | 212.12 | 131.31 | Upgrade
|
| Net Income Growth | -50.71% | -14.92% | 33.95% | 61.53% | -16.03% | Upgrade
|
| Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 59 | 59 | 59 | 55 | Upgrade
|
| Shares Change (YoY) | -0.24% | 0.01% | -0.12% | 7.54% | 1.89% | Upgrade
|
| EPS (Basic) | 2.02 | 4.10 | 4.82 | 3.60 | 2.39 | Upgrade
|
| EPS (Diluted) | 2.01 | 4.08 | 4.79 | 3.57 | 2.38 | Upgrade
|
| EPS Growth | -50.73% | -14.82% | 34.17% | 50.00% | -17.65% | Upgrade
|
| Free Cash Flow | 237.22 | 273.8 | 510.41 | 527.42 | 19.75 | Upgrade
|
| Free Cash Flow Per Share | 4.01 | 4.62 | 8.61 | 8.88 | 0.36 | Upgrade
|
| Dividend Per Share | 1.500 | 2.500 | 2.500 | 2.200 | 1.800 | Upgrade
|
| Dividend Growth | -40.00% | - | 13.64% | 22.22% | -10.00% | Upgrade
|
| Gross Margin | 20.77% | 21.55% | 21.87% | 19.78% | 14.24% | Upgrade
|
| Operating Margin | 4.42% | 6.25% | 8.88% | 6.34% | 3.34% | Upgrade
|
| Profit Margin | 3.73% | 6.58% | 8.00% | 5.12% | 3.08% | Upgrade
|
| Free Cash Flow Margin | 7.43% | 7.45% | 14.37% | 12.72% | 0.46% | Upgrade
|
| EBITDA | 174.09 | 271.39 | 353.5 | 303.94 | 180.33 | Upgrade
|
| EBITDA Margin | 5.46% | 7.38% | 9.95% | 7.33% | 4.23% | Upgrade
|
| D&A For EBITDA | 33.2 | 41.74 | 38.02 | 40.85 | 37.97 | Upgrade
|
| EBIT | 140.89 | 229.65 | 315.48 | 263.09 | 142.35 | Upgrade
|
| EBIT Margin | 4.42% | 6.25% | 8.88% | 6.34% | 3.34% | Upgrade
|
| Effective Tax Rate | 28.88% | 35.25% | 28.39% | 34.66% | 27.56% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.