Argosy Research Inc. (TPEX:3217)
169.00
-3.50 (-2.03%)
Apr 29, 2026, 9:30 AM CST
Argosy Research Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,148 | 3,473 | 3,004 | 2,608 | 3,016 | Upgrade
|
| Revenue Growth (YoY) | 19.44% | 15.64% | 15.15% | -13.53% | 16.09% | Upgrade
|
| Cost of Revenue | 2,079 | 1,736 | 1,602 | 1,583 | 1,746 | Upgrade
|
| Gross Profit | 2,069 | 1,738 | 1,401 | 1,025 | 1,270 | Upgrade
|
| Selling, General & Admin | 517.49 | 449.99 | 379.89 | 301.26 | 308.93 | Upgrade
|
| Research & Development | 250.04 | 226.41 | 194.75 | 183.96 | 176.48 | Upgrade
|
| Operating Expenses | 763.02 | 680.9 | 574.58 | 485.28 | 485.33 | Upgrade
|
| Operating Income | 1,306 | 1,057 | 826.85 | 539.68 | 785.03 | Upgrade
|
| Interest Expense | -0.23 | -0.25 | -0.68 | -0.31 | -0.2 | Upgrade
|
| Interest & Investment Income | 65.71 | 74.75 | 54 | 49.34 | 31.99 | Upgrade
|
| Currency Exchange Gain (Loss) | -10.08 | 84.17 | 2.02 | 147.65 | -22.87 | Upgrade
|
| Other Non Operating Income (Expenses) | 58.31 | 15.24 | 41.95 | 24.17 | 19.75 | Upgrade
|
| EBT Excluding Unusual Items | 1,420 | 1,231 | 924.14 | 760.53 | 813.7 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -10.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23.02 | 34.58 | -0.01 | 0.1 | 2.36 | Upgrade
|
| Other Unusual Items | 0.02 | - | - | - | - | Upgrade
|
| Pretax Income | 1,443 | 1,265 | 924.13 | 760.63 | 805.83 | Upgrade
|
| Income Tax Expense | 300.06 | 252.04 | 195.46 | 149.96 | 166.78 | Upgrade
|
| Earnings From Continuing Operations | 1,143 | 1,013 | 728.68 | 610.67 | 639.06 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 1.17 | Upgrade
|
| Net Income | 1,143 | 1,013 | 728.68 | 610.67 | 640.22 | Upgrade
|
| Net Income to Common | 1,143 | 1,013 | 728.68 | 610.67 | 640.22 | Upgrade
|
| Net Income Growth | 12.80% | 39.07% | 19.32% | -4.62% | 4.66% | Upgrade
|
| Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 90 | 90 | 90 | 90 | Upgrade
|
| Shares Change (YoY) | -0.04% | 0.23% | 0.15% | -0.38% | 6.10% | Upgrade
|
| EPS (Basic) | 12.69 | 11.25 | 8.11 | 6.80 | 7.11 | Upgrade
|
| EPS (Diluted) | 12.69 | 11.25 | 8.11 | 6.80 | 7.11 | Upgrade
|
| EPS Growth | 12.85% | 38.75% | 19.14% | -4.25% | -1.36% | Upgrade
|
| Free Cash Flow | 1,043 | 899.26 | 544.2 | 730.19 | 270.01 | Upgrade
|
| Free Cash Flow Per Share | 11.58 | 9.98 | 6.05 | 8.13 | 3.00 | Upgrade
|
| Dividend Per Share | - | 8.813 | 6.400 | 5.350 | 5.600 | Upgrade
|
| Dividend Growth | - | 37.70% | 19.63% | -4.46% | - | Upgrade
|
| Gross Margin | 49.88% | 50.03% | 46.66% | 39.30% | 42.11% | Upgrade
|
| Operating Margin | 31.49% | 30.43% | 27.53% | 20.69% | 26.02% | Upgrade
|
| Profit Margin | 27.55% | 29.18% | 24.26% | 23.41% | 21.22% | Upgrade
|
| Free Cash Flow Margin | 25.15% | 25.89% | 18.12% | 27.99% | 8.95% | Upgrade
|
| EBITDA | 1,424 | 1,188 | 951.6 | 660.9 | 894.55 | Upgrade
|
| EBITDA Margin | 34.32% | 34.19% | 31.68% | 25.34% | 29.66% | Upgrade
|
| D&A For EBITDA | 117.23 | 130.63 | 124.75 | 121.22 | 109.53 | Upgrade
|
| EBIT | 1,306 | 1,057 | 826.85 | 539.68 | 785.03 | Upgrade
|
| EBIT Margin | 31.49% | 30.43% | 27.53% | 20.69% | 26.02% | Upgrade
|
| Effective Tax Rate | 20.79% | 19.92% | 21.15% | 19.71% | 20.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.