Universal Vision Biotechnology Co., Ltd. (TPEX:3218)
Taiwan
· Delayed Price · Currency is TWD 147.50
-3.50 (-2.32%)
At close: Dec 5, 2025
TPEX:3218 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 4,209 | 4,228 | 4,082 | 3,494 | 2,632 | 2,053 | Upgrade
|
| Revenue Growth (YoY) | 0.62% | 3.58% | 16.83% | 32.76% | 28.18% | 44.69% | Upgrade
|
| Cost of Revenue | 1,723 | 1,695 | 1,634 | 1,354 | 995.36 | 785.99 | Upgrade
|
| Gross Profit | 2,486 | 2,533 | 2,448 | 2,140 | 1,636 | 1,267 | Upgrade
|
| Selling, General & Admin | 1,077 | 1,133 | 1,132 | 1,051 | 867.59 | 670.63 | Upgrade
|
| Operating Expenses | 1,076 | 1,135 | 1,137 | 1,059 | 867.91 | 670.63 | Upgrade
|
| Operating Income | 1,410 | 1,398 | 1,312 | 1,081 | 768.54 | 596.52 | Upgrade
|
| Interest Expense | -25.68 | -20.94 | -15.83 | -13.56 | -13.16 | -10.94 | Upgrade
|
| Interest & Investment Income | 70.6 | 39.58 | 19.16 | 6.93 | 4.07 | 4.84 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.93 | 7.9 | -0.06 | 9.8 | -2.57 | -0.91 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.88 | 2.16 | 3.59 | 9.6 | 6.03 | 8.84 | Upgrade
|
| EBT Excluding Unusual Items | 1,454 | 1,427 | 1,319 | 1,094 | 762.91 | 598.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | -166.94 | -100.22 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.51 | -8.92 | -1.37 | -2.22 | -0.22 | 3.28 | Upgrade
|
| Other Unusual Items | - | 0.57 | 1.23 | 0.41 | 0.42 | 0.5 | Upgrade
|
| Pretax Income | 1,282 | 1,318 | 1,319 | 1,092 | 763.11 | 602.13 | Upgrade
|
| Income Tax Expense | 286.71 | 267.82 | 254.56 | 223.98 | 152.45 | 117.98 | Upgrade
|
| Earnings From Continuing Operations | 995.45 | 1,050 | 1,064 | 868.11 | 610.66 | 484.15 | Upgrade
|
| Minority Interest in Earnings | -8.04 | 14.5 | -18.93 | -17.58 | -15.23 | -0.94 | Upgrade
|
| Net Income | 987.4 | 1,065 | 1,045 | 850.53 | 595.43 | 483.21 | Upgrade
|
| Net Income to Common | 987.4 | 1,065 | 1,045 | 850.53 | 595.43 | 483.21 | Upgrade
|
| Net Income Growth | -8.45% | 1.88% | 22.88% | 42.84% | 23.22% | 103.03% | Upgrade
|
| Shares Outstanding (Basic) | 85 | 85 | 85 | 85 | 85 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 85 | 85 | 85 | 85 | 85 | Upgrade
|
| Shares Change (YoY) | 0.10% | 0.08% | 0.04% | 0.03% | -0.03% | -0.10% | Upgrade
|
| EPS (Basic) | 11.65 | 12.57 | 12.34 | 10.04 | 7.03 | 5.70 | Upgrade
|
| EPS (Diluted) | 11.61 | 12.53 | 12.31 | 10.02 | 7.02 | 5.70 | Upgrade
|
| EPS Growth | -8.58% | 1.79% | 22.85% | 42.76% | 23.22% | 103.21% | Upgrade
|
| Free Cash Flow | 1,134 | 1,237 | 1,081 | 778.47 | 587.33 | 531.93 | Upgrade
|
| Free Cash Flow Per Share | 13.34 | 14.56 | 12.73 | 9.17 | 6.92 | 6.27 | Upgrade
|
| Dividend Per Share | 7.500 | 7.500 | 7.000 | 5.660 | 4.492 | 3.774 | Upgrade
|
| Dividend Growth | 7.14% | 7.14% | 23.67% | 26.00% | 19.05% | 110.01% | Upgrade
|
| Gross Margin | 59.06% | 59.91% | 59.98% | 61.24% | 62.18% | 61.72% | Upgrade
|
| Operating Margin | 33.49% | 33.06% | 32.14% | 30.94% | 29.20% | 29.05% | Upgrade
|
| Profit Margin | 23.46% | 25.18% | 25.60% | 24.34% | 22.62% | 23.54% | Upgrade
|
| Free Cash Flow Margin | 26.93% | 29.27% | 26.48% | 22.28% | 22.32% | 25.91% | Upgrade
|
| EBITDA | 1,757 | 1,739 | 1,592 | 1,295 | 942.85 | 740 | Upgrade
|
| EBITDA Margin | 41.74% | 41.12% | 38.99% | 37.06% | 35.83% | 36.04% | Upgrade
|
| D&A For EBITDA | 347.19 | 340.67 | 279.84 | 213.63 | 174.32 | 143.48 | Upgrade
|
| EBIT | 1,410 | 1,398 | 1,312 | 1,081 | 768.54 | 596.52 | Upgrade
|
| EBIT Margin | 33.49% | 33.06% | 32.14% | 30.94% | 29.20% | 29.05% | Upgrade
|
| Effective Tax Rate | 22.36% | 20.32% | 19.30% | 20.51% | 19.98% | 19.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.