Tai-Saw Technology Co.,Ltd. (TPEX:3221)
43.30
+2.75 (6.78%)
Apr 28, 2026, 1:30 PM CST
Tai-Saw Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,231 | 2,180 | 2,135 | 3,358 | 2,931 | Upgrade
|
| Revenue Growth (YoY) | 2.36% | 2.09% | -36.42% | 14.58% | 37.19% | Upgrade
|
| Cost of Revenue | 1,773 | 1,707 | 1,606 | 2,430 | 2,207 | Upgrade
|
| Gross Profit | 457.96 | 472.77 | 529.41 | 928.23 | 724.01 | Upgrade
|
| Selling, General & Admin | 237.18 | 245.53 | 284.06 | 256.54 | 296.35 | Upgrade
|
| Research & Development | 154.41 | 167.06 | 185.27 | 194.17 | 192.65 | Upgrade
|
| Other Operating Expenses | - | - | 0.06 | 0.01 | 0.03 | Upgrade
|
| Operating Expenses | 430.58 | 412.24 | 517.22 | 449.83 | 494.78 | Upgrade
|
| Operating Income | 27.38 | 60.54 | 12.2 | 478.4 | 229.23 | Upgrade
|
| Interest Expense | -8.39 | -6.44 | -7.82 | -7.89 | -7.38 | Upgrade
|
| Interest & Investment Income | 7.63 | 9.49 | 15.91 | 5.51 | 2.09 | Upgrade
|
| Earnings From Equity Investments | -33.21 | -11.35 | -30.52 | -34.32 | -22.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -13.7 | 43.31 | 0.73 | 74.04 | -14.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.21 | 14.57 | 10.39 | -62.25 | 13.87 | Upgrade
|
| EBT Excluding Unusual Items | -7.08 | 110.12 | 0.89 | 453.49 | 200.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -2.18 | 5.04 | 429.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.18 | 0.97 | 1.54 | Upgrade
|
| Legal Settlements | - | - | - | - | 0.93 | Upgrade
|
| Other Unusual Items | - | - | - | - | 12.84 | Upgrade
|
| Pretax Income | -7.08 | 110.12 | -1.46 | 459.5 | 644.72 | Upgrade
|
| Income Tax Expense | 18.19 | 33.59 | 45.36 | 122.14 | 135.38 | Upgrade
|
| Earnings From Continuing Operations | -25.27 | 76.53 | -46.82 | 337.36 | 509.34 | Upgrade
|
| Minority Interest in Earnings | 33.55 | 24.65 | 33.22 | -12.45 | 28.46 | Upgrade
|
| Net Income | 8.28 | 101.17 | -13.6 | 324.92 | 537.8 | Upgrade
|
| Net Income to Common | 8.28 | 101.17 | -13.6 | 324.92 | 537.8 | Upgrade
|
| Net Income Growth | -91.81% | - | - | -39.58% | - | Upgrade
|
| Shares Outstanding (Basic) | 104 | 103 | 103 | 102 | 102 | Upgrade
|
| Shares Outstanding (Diluted) | 104 | 104 | 103 | 105 | 103 | Upgrade
|
| Shares Change (YoY) | -0.29% | 0.90% | -1.27% | 1.58% | 1.78% | Upgrade
|
| EPS (Basic) | 0.08 | 0.98 | -0.13 | 3.18 | 5.28 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.97 | -0.13 | 3.10 | 5.21 | Upgrade
|
| EPS Growth | -91.75% | - | - | -40.50% | - | Upgrade
|
| Free Cash Flow | -86.62 | 74.7 | 77.59 | 619.48 | 89.45 | Upgrade
|
| Free Cash Flow Per Share | -0.83 | 0.71 | 0.75 | 5.91 | 0.87 | Upgrade
|
| Dividend Per Share | 0.380 | 0.700 | 0.700 | 2.500 | 2.100 | Upgrade
|
| Dividend Growth | -45.71% | - | -72.00% | 19.05% | 950.00% | Upgrade
|
| Gross Margin | 20.53% | 21.69% | 24.80% | 27.64% | 24.70% | Upgrade
|
| Operating Margin | 1.23% | 2.78% | 0.57% | 14.25% | 7.82% | Upgrade
|
| Profit Margin | 0.37% | 4.64% | -0.64% | 9.68% | 18.35% | Upgrade
|
| Free Cash Flow Margin | -3.88% | 3.43% | 3.63% | 18.45% | 3.05% | Upgrade
|
| EBITDA | 141.48 | 192.34 | 147.74 | 645.11 | 415.29 | Upgrade
|
| EBITDA Margin | 6.34% | 8.82% | 6.92% | 19.21% | 14.17% | Upgrade
|
| D&A For EBITDA | 114.1 | 131.81 | 135.54 | 166.71 | 186.06 | Upgrade
|
| EBIT | 27.38 | 60.54 | 12.2 | 478.4 | 229.23 | Upgrade
|
| EBIT Margin | 1.23% | 2.78% | 0.57% | 14.25% | 7.82% | Upgrade
|
| Effective Tax Rate | - | 30.51% | - | 26.58% | 21.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.