Top High Image Corp. (TPEX:3284)
18.85
-0.55 (-2.84%)
At close: Mar 9, 2026
Top High Image Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 788.76 | 1,057 | 769.89 | 797.7 | 571.49 | 681.96 | Upgrade
|
| Revenue Growth (YoY) | -29.78% | 37.31% | -3.49% | 39.58% | -16.20% | -16.69% | Upgrade
|
| Cost of Revenue | 584.97 | 712.62 | 607.4 | 654.08 | 517.5 | 588.76 | Upgrade
|
| Gross Profit | 203.79 | 344.51 | 162.49 | 143.62 | 53.99 | 93.2 | Upgrade
|
| Selling, General & Admin | 101.53 | 105.75 | 83.81 | 85.91 | 98.36 | 116.97 | Upgrade
|
| Research & Development | 2.29 | 2.58 | 0.66 | 3.13 | 3.58 | 3.87 | Upgrade
|
| Operating Expenses | 103.82 | 108.33 | 84.37 | 94 | 106.76 | 122.43 | Upgrade
|
| Operating Income | 99.96 | 236.18 | 78.13 | 49.63 | -52.77 | -29.23 | Upgrade
|
| Interest Expense | -17.47 | -18.72 | -14.98 | -9.27 | -4.92 | -5.59 | Upgrade
|
| Interest & Investment Income | 6.03 | 7.77 | 2.04 | 6.8 | 0.79 | 1.75 | Upgrade
|
| Earnings From Equity Investments | 61.84 | 48.65 | 14.31 | 0.43 | 0.16 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -13.4 | -1.75 | 3.58 | -1.66 | 1.77 | 3.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 18.51 | -1.41 | 3.65 | 5.4 | 21.6 | -63.06 | Upgrade
|
| EBT Excluding Unusual Items | 155.47 | 270.71 | 86.73 | 51.33 | -33.37 | -92.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.15 | 10.4 | -1.09 | -9.35 | -8.42 | -2.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.1 | 1.95 | 0.25 | 4.25 | 0.98 | -0.48 | Upgrade
|
| Asset Writedown | - | - | - | - | -24.22 | - | Upgrade
|
| Pretax Income | 154.21 | 283.07 | 85.89 | 46.22 | -65.03 | -95.79 | Upgrade
|
| Income Tax Expense | 31.5 | 51.05 | 18.21 | 10.66 | -12.65 | -15.56 | Upgrade
|
| Earnings From Continuing Operations | 122.71 | 232.01 | 67.68 | 35.56 | -52.38 | -80.23 | Upgrade
|
| Minority Interest in Earnings | 7.3 | 3.62 | -0.22 | - | - | - | Upgrade
|
| Net Income | 130.01 | 235.64 | 67.46 | 35.56 | -52.38 | -80.23 | Upgrade
|
| Net Income to Common | 130.01 | 235.64 | 67.46 | 35.56 | -52.38 | -80.23 | Upgrade
|
| Net Income Growth | -48.38% | 249.30% | 89.70% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 104 | 103 | 103 | 91 | 72 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 104 | 104 | 104 | 91 | 72 | 63 | Upgrade
|
| Shares Change (YoY) | 0.75% | 0.09% | 14.19% | 26.59% | 12.83% | - | Upgrade
|
| EPS (Basic) | 1.25 | 2.28 | 0.65 | 0.39 | -0.73 | -1.26 | Upgrade
|
| EPS (Diluted) | 1.25 | 2.28 | 0.65 | 0.39 | -0.73 | -1.27 | Upgrade
|
| EPS Growth | -48.43% | 249.26% | 66.73% | - | - | - | Upgrade
|
| Free Cash Flow | -41.62 | 117.41 | -82.81 | -180.18 | 62.27 | 125.84 | Upgrade
|
| Free Cash Flow Per Share | -0.40 | 1.13 | -0.80 | -1.99 | 0.87 | 1.98 | Upgrade
|
| Dividend Per Share | 0.714 | 0.714 | 0.172 | 0.085 | - | - | Upgrade
|
| Dividend Growth | 316.02% | 316.02% | 101.76% | - | - | - | Upgrade
|
| Gross Margin | 25.84% | 32.59% | 21.11% | 18.00% | 9.45% | 13.67% | Upgrade
|
| Operating Margin | 12.67% | 22.34% | 10.15% | 6.22% | -9.23% | -4.29% | Upgrade
|
| Profit Margin | 16.48% | 22.29% | 8.76% | 4.46% | -9.17% | -11.76% | Upgrade
|
| Free Cash Flow Margin | -5.28% | 11.11% | -10.76% | -22.59% | 10.90% | 18.45% | Upgrade
|
| EBITDA | 109.12 | 246.74 | 89.59 | 59.68 | -29.22 | 0.7 | Upgrade
|
| EBITDA Margin | 13.84% | 23.34% | 11.64% | 7.48% | -5.11% | 0.10% | Upgrade
|
| D&A For EBITDA | 9.16 | 10.56 | 11.47 | 10.05 | 23.55 | 29.93 | Upgrade
|
| EBIT | 99.96 | 236.18 | 78.13 | 49.63 | -52.77 | -29.23 | Upgrade
|
| EBIT Margin | 12.67% | 22.34% | 10.15% | 6.22% | -9.23% | -4.29% | Upgrade
|
| Effective Tax Rate | 20.42% | 18.04% | 21.20% | 23.07% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.