Casing Macron Technology Co., Ltd. (TPEX:3325)
Taiwan
· Delayed Price · Currency is TWD 14.00
+0.40 (2.94%)
Mar 10, 2026, 1:19 PM CST
Casing Macron Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,255 | 1,383 | 1,675 | 1,066 | 1,526 | 2,202 | Upgrade
|
| Revenue Growth (YoY) | -16.66% | -17.43% | 57.17% | -30.15% | -30.69% | 30.61% | Upgrade
|
| Cost of Revenue | 1,206 | 1,315 | 1,519 | 1,027 | 1,398 | 1,724 | Upgrade
|
| Gross Profit | 48.66 | 68.16 | 156.55 | 39.32 | 127.91 | 477.64 | Upgrade
|
| Selling, General & Admin | 181.21 | 184.59 | 189.72 | 176.79 | 167.2 | 177.25 | Upgrade
|
| Research & Development | 13.69 | 13.72 | 23.41 | 23 | 24.75 | 25.66 | Upgrade
|
| Operating Expenses | 194.69 | 198.08 | 213.13 | 199.8 | 191.95 | 202.91 | Upgrade
|
| Operating Income | -146.03 | -129.92 | -56.57 | -160.48 | -64.04 | 274.73 | Upgrade
|
| Interest Expense | -19.12 | -20.66 | -21.64 | -9.66 | -3.57 | -7.24 | Upgrade
|
| Interest & Investment Income | 5.04 | 6.37 | 6.07 | 3.65 | 2.37 | 1.63 | Upgrade
|
| Currency Exchange Gain (Loss) | 11.13 | 30.12 | 14.03 | - | -23.71 | -71.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.59 | 14.95 | 15.55 | 57.54 | 8.28 | 9.83 | Upgrade
|
| EBT Excluding Unusual Items | -140.4 | -99.15 | -42.56 | -108.96 | -80.67 | 207.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.37 | 0.37 | 1.39 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.6 | 0.6 | 0.25 | - | 0.32 | -0.08 | Upgrade
|
| Asset Writedown | -1.23 | -3.01 | - | - | - | - | Upgrade
|
| Pretax Income | -140.66 | -101.19 | -40.93 | -108.96 | -80.35 | 207.37 | Upgrade
|
| Income Tax Expense | -6.46 | -17.35 | -3.23 | -17.17 | -20.33 | 52.66 | Upgrade
|
| Earnings From Continuing Operations | -134.2 | -83.83 | -37.7 | -91.8 | -60.02 | 154.71 | Upgrade
|
| Minority Interest in Earnings | 12.68 | 3.91 | 13.67 | 15.24 | 0.71 | - | Upgrade
|
| Net Income | -121.52 | -79.92 | -24.03 | -76.55 | -59.31 | 154.71 | Upgrade
|
| Net Income to Common | -121.52 | -79.92 | -24.03 | -76.55 | -59.31 | 154.71 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 139.91% | Upgrade
|
| Shares Outstanding (Basic) | 90 | 90 | 86 | 85 | 85 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 90 | 86 | 85 | 85 | 75 | Upgrade
|
| Shares Change (YoY) | -0.18% | 4.63% | 1.77% | - | 12.38% | 0.91% | Upgrade
|
| EPS (Basic) | -1.35 | -0.89 | -0.28 | -0.90 | -0.70 | 2.06 | Upgrade
|
| EPS (Diluted) | -1.35 | -0.89 | -0.28 | -0.90 | -0.70 | 2.05 | Upgrade
|
| EPS Growth | - | - | - | - | - | 138.37% | Upgrade
|
| Free Cash Flow | 27.48 | -119.45 | -188.93 | 16.15 | -145.79 | 57.53 | Upgrade
|
| Free Cash Flow Per Share | 0.30 | -1.32 | -2.19 | 0.19 | -1.72 | 0.76 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 2.500 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 257.14% | Upgrade
|
| Gross Margin | 3.88% | 4.93% | 9.34% | 3.69% | 8.38% | 21.69% | Upgrade
|
| Operating Margin | -11.63% | -9.39% | -3.38% | -15.05% | -4.20% | 12.48% | Upgrade
|
| Profit Margin | -9.68% | -5.78% | -1.43% | -7.18% | -3.89% | 7.03% | Upgrade
|
| Free Cash Flow Margin | 2.19% | -8.63% | -11.28% | 1.52% | -9.55% | 2.61% | Upgrade
|
| EBITDA | -93.14 | -79.25 | 10.33 | -93.33 | -22.01 | 329.46 | Upgrade
|
| EBITDA Margin | -7.42% | -5.73% | 0.62% | -8.76% | -1.44% | 14.96% | Upgrade
|
| D&A For EBITDA | 52.89 | 50.67 | 66.9 | 67.15 | 42.03 | 54.73 | Upgrade
|
| EBIT | -146.03 | -129.92 | -56.57 | -160.48 | -64.04 | 274.73 | Upgrade
|
| EBIT Margin | -11.63% | -9.39% | -3.38% | -15.05% | -4.20% | 12.48% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 25.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.