Casing Macron Technology Co., Ltd. (TPEX:3325)
Taiwan
· Delayed Price · Currency is TWD 13.15
-0.25 (-1.87%)
Apr 29, 2026, 1:30 PM CST
Casing Macron Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,269 | 1,383 | 1,675 | 1,066 | 1,526 | Upgrade
|
| Revenue Growth (YoY) | -8.30% | -17.43% | 57.17% | -30.15% | -30.69% | Upgrade
|
| Cost of Revenue | 1,203 | 1,315 | 1,519 | 1,027 | 1,398 | Upgrade
|
| Gross Profit | 65.8 | 68.16 | 156.55 | 39.32 | 127.91 | Upgrade
|
| Selling, General & Admin | 186.79 | 184.59 | 189.72 | 176.79 | 167.2 | Upgrade
|
| Research & Development | 13.28 | 13.72 | 23.41 | 23 | 24.75 | Upgrade
|
| Operating Expenses | 200.21 | 198.08 | 213.13 | 199.8 | 191.95 | Upgrade
|
| Operating Income | -134.42 | -129.92 | -56.57 | -160.48 | -64.04 | Upgrade
|
| Interest Expense | -18.28 | -20.66 | -21.64 | -9.66 | -3.57 | Upgrade
|
| Interest & Investment Income | 4.18 | 6.37 | 6.07 | 3.65 | 2.37 | Upgrade
|
| Currency Exchange Gain (Loss) | -36.68 | 30.12 | 14.03 | - | -23.71 | Upgrade
|
| Other Non Operating Income (Expenses) | 17.22 | 14.95 | 15.55 | 57.54 | 8.28 | Upgrade
|
| EBT Excluding Unusual Items | -167.98 | -99.15 | -42.56 | -108.96 | -80.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.76 | 0.37 | 1.39 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.18 | 0.6 | 0.25 | - | 0.32 | Upgrade
|
| Asset Writedown | -1.23 | -3.01 | - | - | - | Upgrade
|
| Pretax Income | -167.27 | -101.19 | -40.93 | -108.96 | -80.35 | Upgrade
|
| Income Tax Expense | -2.43 | -17.35 | -3.23 | -17.17 | -20.33 | Upgrade
|
| Earnings From Continuing Operations | -164.85 | -83.83 | -37.7 | -91.8 | -60.02 | Upgrade
|
| Minority Interest in Earnings | 17.24 | 3.91 | 13.67 | 15.24 | 0.71 | Upgrade
|
| Net Income | -147.61 | -79.92 | -24.03 | -76.55 | -59.31 | Upgrade
|
| Net Income to Common | -147.61 | -79.92 | -24.03 | -76.55 | -59.31 | Upgrade
|
| Shares Outstanding (Basic) | 90 | 90 | 86 | 85 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 90 | 86 | 85 | 85 | Upgrade
|
| Shares Change (YoY) | 0.05% | 4.63% | 1.77% | - | 12.38% | Upgrade
|
| EPS (Basic) | -1.64 | -0.89 | -0.28 | -0.90 | -0.70 | Upgrade
|
| EPS (Diluted) | -1.64 | -0.89 | -0.28 | -0.90 | -0.70 | Upgrade
|
| Free Cash Flow | 24.01 | -119.45 | -188.93 | 16.15 | -145.79 | Upgrade
|
| Free Cash Flow Per Share | 0.27 | -1.32 | -2.19 | 0.19 | -1.72 | Upgrade
|
| Gross Margin | 5.19% | 4.93% | 9.34% | 3.69% | 8.38% | Upgrade
|
| Operating Margin | -10.60% | -9.39% | -3.38% | -15.05% | -4.20% | Upgrade
|
| Profit Margin | -11.63% | -5.78% | -1.43% | -7.18% | -3.89% | Upgrade
|
| Free Cash Flow Margin | 1.89% | -8.63% | -11.28% | 1.52% | -9.55% | Upgrade
|
| EBITDA | -79.92 | -79.25 | 10.33 | -93.33 | -22.01 | Upgrade
|
| EBITDA Margin | -6.30% | -5.73% | 0.62% | -8.76% | -1.44% | Upgrade
|
| D&A For EBITDA | 54.5 | 50.67 | 66.9 | 67.15 | 42.03 | Upgrade
|
| EBIT | -134.42 | -129.92 | -56.57 | -160.48 | -64.04 | Upgrade
|
| EBIT Margin | -10.60% | -9.39% | -3.38% | -15.05% | -4.20% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.