Microcosm Technology Co., Ltd. (TPEX:3354)
Taiwan
· Delayed Price · Currency is TWD 26.50
+0.15 (0.57%)
Apr 29, 2026, 1:30 PM CST
Microcosm Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 98.66 | 127.69 | 109.84 | 155.44 | 199.6 | Upgrade
|
| Revenue Growth (YoY) | -22.74% | 16.25% | -29.34% | -22.12% | -31.11% | Upgrade
|
| Cost of Revenue | 86.52 | 114.47 | 124.57 | 144.09 | 161.13 | Upgrade
|
| Gross Profit | 12.14 | 13.22 | -14.73 | 11.35 | 38.47 | Upgrade
|
| Selling, General & Admin | 39.82 | 39.78 | 37.54 | 40.72 | 47.93 | Upgrade
|
| Research & Development | 63.09 | 76.77 | 80.26 | 69.73 | 71.61 | Upgrade
|
| Operating Expenses | 102.94 | 116.48 | 117.78 | 110.44 | 119.72 | Upgrade
|
| Operating Income | -90.79 | -103.26 | -132.51 | -99.09 | -81.25 | Upgrade
|
| Interest Expense | -2.09 | -3.52 | -4.79 | -4.66 | -4.35 | Upgrade
|
| Interest & Investment Income | 9.07 | 18.7 | 25.45 | 11.42 | 6.42 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.1 | 24.11 | -0.39 | 59.47 | -3.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.69 | 16.78 | 19.01 | 16.94 | 21.25 | Upgrade
|
| EBT Excluding Unusual Items | -77.23 | -47.2 | -93.23 | -15.91 | -61.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.23 | 6.18 | -0.77 | -2.86 | -2.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.2 | 19.85 | - | 0.02 | 0.03 | Upgrade
|
| Other Unusual Items | - | - | - | - | 4.62 | Upgrade
|
| Pretax Income | -75.21 | -21.16 | -94 | -18.74 | -58.99 | Upgrade
|
| Income Tax Expense | -16.5 | 2.39 | -10.3 | 2.45 | -7.47 | Upgrade
|
| Net Income | -58.71 | -23.55 | -83.7 | -21.2 | -51.53 | Upgrade
|
| Net Income to Common | -58.71 | -23.55 | -83.7 | -21.2 | -51.53 | Upgrade
|
| Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.00% | - | - | -0.01% | Upgrade
|
| EPS (Basic) | -0.84 | -0.34 | -1.19 | -0.30 | -0.74 | Upgrade
|
| EPS (Diluted) | -0.84 | -0.34 | -1.19 | -0.30 | -0.74 | Upgrade
|
| Free Cash Flow | -82.29 | -69.72 | -57.69 | 59.81 | 218.55 | Upgrade
|
| Free Cash Flow Per Share | -1.17 | -0.99 | -0.82 | 0.85 | 3.12 | Upgrade
|
| Dividend Per Share | - | 0.200 | 0.200 | 0.200 | 0.300 | Upgrade
|
| Dividend Growth | - | - | - | -33.33% | - | Upgrade
|
| Gross Margin | 12.31% | 10.35% | -13.41% | 7.30% | 19.28% | Upgrade
|
| Operating Margin | -92.03% | -80.86% | -120.64% | -63.74% | -40.71% | Upgrade
|
| Profit Margin | -59.50% | -18.44% | -76.20% | -13.63% | -25.82% | Upgrade
|
| Free Cash Flow Margin | -83.41% | -54.60% | -52.52% | 38.47% | 109.50% | Upgrade
|
| EBITDA | -56.59 | -64.65 | -90.12 | -57.22 | -37.9 | Upgrade
|
| EBITDA Margin | -57.36% | -50.63% | -82.05% | -36.81% | -18.99% | Upgrade
|
| D&A For EBITDA | 34.2 | 38.61 | 42.39 | 41.87 | 43.36 | Upgrade
|
| EBIT | -90.79 | -103.26 | -132.51 | -99.09 | -81.25 | Upgrade
|
| EBIT Margin | -92.03% | -80.86% | -120.64% | -63.74% | -40.71% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.