Solteam Incorporation (TPEX:3484)
Taiwan
· Delayed Price · Currency is TWD 44.90
+0.65 (1.47%)
Apr 29, 2026, 1:07 PM CST
Solteam Incorporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,631 | 4,351 | 3,414 | 5,977 | 6,912 | Upgrade
|
| Revenue Growth (YoY) | 6.42% | 27.47% | -42.88% | -13.53% | 48.40% | Upgrade
|
| Cost of Revenue | 3,472 | 3,230 | 2,695 | 4,803 | 5,380 | Upgrade
|
| Gross Profit | 1,158 | 1,122 | 719.09 | 1,174 | 1,532 | Upgrade
|
| Selling, General & Admin | 476.71 | 538.41 | 407.74 | 498.06 | 607.81 | Upgrade
|
| Research & Development | 265.02 | 249.35 | 196.16 | 266.47 | 269.65 | Upgrade
|
| Operating Expenses | 741.73 | 787.77 | 603.9 | 764.52 | 875.3 | Upgrade
|
| Operating Income | 416.68 | 333.78 | 115.19 | 409.19 | 656.43 | Upgrade
|
| Interest Expense | -20.12 | -25.48 | -41.84 | -26.65 | -16.13 | Upgrade
|
| Interest & Investment Income | 61.5 | 78.91 | 78.83 | 14.27 | 2.65 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.01 | 23.96 | 22.54 | 13.62 | 1.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 21.67 | 19.84 | 8.45 | 5.13 | 4.63 | Upgrade
|
| EBT Excluding Unusual Items | 473.72 | 431.01 | 183.17 | 415.56 | 649.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.37 | -0.09 | -3.95 | -9.05 | -3.86 | Upgrade
|
| Pretax Income | 472.35 | 430.92 | 179.22 | 406.51 | 645.2 | Upgrade
|
| Income Tax Expense | 138.91 | 114.61 | 63.25 | 60.57 | 78.69 | Upgrade
|
| Earnings From Continuing Operations | 333.44 | 316.32 | 115.97 | 345.94 | 566.5 | Upgrade
|
| Minority Interest in Earnings | 1.68 | -0.67 | -0.61 | 7.31 | 2.29 | Upgrade
|
| Net Income | 335.12 | 315.65 | 115.36 | 353.25 | 568.79 | Upgrade
|
| Net Income to Common | 335.12 | 315.65 | 115.36 | 353.25 | 568.79 | Upgrade
|
| Net Income Growth | 6.17% | 173.62% | -67.34% | -37.89% | 56.93% | Upgrade
|
| Shares Outstanding (Basic) | 78 | 76 | 74 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 85 | 85 | 75 | 73 | Upgrade
|
| Shares Change (YoY) | 0.95% | -0.72% | 13.53% | 2.60% | 3.86% | Upgrade
|
| EPS (Basic) | 4.27 | 4.17 | 1.55 | 5.07 | 8.16 | Upgrade
|
| EPS (Diluted) | 3.98 | 3.80 | 1.43 | 4.76 | 7.82 | Upgrade
|
| EPS Growth | 4.56% | 165.22% | -69.91% | -39.07% | 51.83% | Upgrade
|
| Free Cash Flow | 289.82 | 225.52 | 523.47 | 448.14 | 206.88 | Upgrade
|
| Free Cash Flow Per Share | 3.40 | 2.67 | 6.15 | 5.98 | 2.83 | Upgrade
|
| Dividend Per Share | 2.500 | 2.440 | 1.200 | 2.500 | 4.100 | Upgrade
|
| Dividend Growth | 2.46% | 103.33% | -52.00% | -39.02% | 28.13% | Upgrade
|
| Gross Margin | 25.01% | 25.77% | 21.07% | 19.64% | 22.16% | Upgrade
|
| Operating Margin | 9.00% | 7.67% | 3.37% | 6.85% | 9.50% | Upgrade
|
| Profit Margin | 7.24% | 7.25% | 3.38% | 5.91% | 8.23% | Upgrade
|
| Free Cash Flow Margin | 6.26% | 5.18% | 15.33% | 7.50% | 2.99% | Upgrade
|
| EBITDA | 516.57 | 438.36 | 222.75 | 532.06 | 783.59 | Upgrade
|
| EBITDA Margin | 11.15% | 10.07% | 6.53% | 8.90% | 11.34% | Upgrade
|
| D&A For EBITDA | 99.89 | 104.58 | 107.56 | 122.87 | 127.17 | Upgrade
|
| EBIT | 416.68 | 333.78 | 115.19 | 409.19 | 656.43 | Upgrade
|
| EBIT Margin | 9.00% | 7.67% | 3.37% | 6.85% | 9.50% | Upgrade
|
| Effective Tax Rate | 29.41% | 26.60% | 35.29% | 14.90% | 12.20% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.