Eclat Forever Machinery Co., Ltd. (TPEX:3485)
323.00
0.00 (0.00%)
Apr 29, 2026, 9:56 AM CST
Eclat Forever Machinery Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 549.07 | 610.47 | 608.57 | 762.26 | 578.19 | Upgrade
|
| Revenue Growth (YoY) | -10.06% | 0.31% | -20.16% | 31.83% | 64.41% | Upgrade
|
| Cost of Revenue | 242.79 | 318.93 | 290.97 | 449.75 | 363.14 | Upgrade
|
| Gross Profit | 306.28 | 291.53 | 317.61 | 312.51 | 215.06 | Upgrade
|
| Selling, General & Admin | 58.36 | 58.68 | 55.79 | 54.02 | 54.22 | Upgrade
|
| Research & Development | 23.2 | 23.37 | 23.14 | 28.09 | 24.23 | Upgrade
|
| Operating Expenses | 58.66 | 96.15 | 84.9 | 83.18 | 68.54 | Upgrade
|
| Operating Income | 247.62 | 195.38 | 232.71 | 229.33 | 146.52 | Upgrade
|
| Interest Expense | -0.03 | -0.12 | -0.07 | -0.02 | -0.02 | Upgrade
|
| Interest & Investment Income | 30.23 | 37.71 | 31.83 | 11.27 | 1.69 | Upgrade
|
| Currency Exchange Gain (Loss) | -36.24 | 50.62 | -7.26 | 41.33 | -10.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.21 | 27.58 | 21.86 | 20.27 | 12.21 | Upgrade
|
| EBT Excluding Unusual Items | 254.8 | 311.17 | 279.07 | 302.18 | 149.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.52 | 0.09 | 0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.03 | 0.05 | -0.01 | Upgrade
|
| Pretax Income | 254.79 | 311.17 | 279.56 | 302.31 | 149.76 | Upgrade
|
| Income Tax Expense | 52.99 | 66.94 | 55.46 | 61.19 | 30.5 | Upgrade
|
| Earnings From Continuing Operations | 201.8 | 244.23 | 224.1 | 241.12 | 119.26 | Upgrade
|
| Net Income | 201.8 | 244.23 | 224.1 | 241.12 | 119.26 | Upgrade
|
| Net Income to Common | 201.8 | 244.23 | 224.1 | 241.12 | 119.26 | Upgrade
|
| Net Income Growth | -17.37% | 8.98% | -7.06% | 102.18% | 106.63% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 33 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 35 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | -0.60% | 0.76% | 0.85% | 0.15% | 0.82% | Upgrade
|
| EPS (Basic) | 5.90 | 7.14 | 6.64 | 7.23 | 3.54 | Upgrade
|
| EPS (Diluted) | 5.85 | 7.04 | 6.51 | 7.07 | 3.50 | Upgrade
|
| EPS Growth | -16.90% | 8.14% | -7.86% | 102.14% | 104.37% | Upgrade
|
| Free Cash Flow | 73.81 | 303.88 | 102.91 | 352.04 | 146.27 | Upgrade
|
| Free Cash Flow Per Share | 2.14 | 8.76 | 2.99 | 10.31 | 4.29 | Upgrade
|
| Dividend Per Share | 5.067 | 5.500 | 4.206 | 4.739 | 2.804 | Upgrade
|
| Dividend Growth | -7.87% | 30.78% | -11.25% | 69.01% | 63.48% | Upgrade
|
| Gross Margin | 55.78% | 47.76% | 52.19% | 41.00% | 37.20% | Upgrade
|
| Operating Margin | 45.10% | 32.01% | 38.24% | 30.09% | 25.34% | Upgrade
|
| Profit Margin | 36.75% | 40.01% | 36.82% | 31.63% | 20.63% | Upgrade
|
| Free Cash Flow Margin | 13.44% | 49.78% | 16.91% | 46.18% | 25.30% | Upgrade
|
| EBITDA | 262.38 | 210.26 | 245.68 | 243.18 | 160.83 | Upgrade
|
| EBITDA Margin | 47.79% | 34.44% | 40.37% | 31.90% | 27.82% | Upgrade
|
| D&A For EBITDA | 14.75 | 14.88 | 12.97 | 13.84 | 14.31 | Upgrade
|
| EBIT | 247.62 | 195.38 | 232.71 | 229.33 | 146.52 | Upgrade
|
| EBIT Margin | 45.10% | 32.01% | 38.24% | 30.09% | 25.34% | Upgrade
|
| Effective Tax Rate | 20.80% | 21.51% | 19.84% | 20.24% | 20.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.