Ways Technical Corp., Ltd. (TPEX:3508)
35.55
-3.95 (-10.00%)
Mar 9, 2026, 1:30 PM CST
Ways Technical Corp. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 841.44 | 649.19 | 770.05 | 1,207 | 1,334 | 933.62 | Upgrade
|
| Revenue Growth (YoY) | 33.31% | -15.69% | -36.20% | -9.55% | 42.93% | -8.13% | Upgrade
|
| Cost of Revenue | 773.23 | 626.98 | 760.41 | 1,151 | 1,205 | 938.02 | Upgrade
|
| Gross Profit | 68.21 | 22.21 | 9.64 | 56.08 | 129.88 | -4.4 | Upgrade
|
| Selling, General & Admin | 145.41 | 175.49 | 146.03 | 147.34 | 147.64 | 186.98 | Upgrade
|
| Research & Development | 95.84 | 100.32 | 120.42 | 121.19 | 134.75 | 164.1 | Upgrade
|
| Operating Expenses | 240.82 | 275.2 | 264.32 | 262.22 | 288.02 | 353.1 | Upgrade
|
| Operating Income | -172.61 | -253 | -254.68 | -206.14 | -158.14 | -357.5 | Upgrade
|
| Interest Expense | -22.06 | -22.91 | -16.38 | -12.66 | -10.28 | -5.47 | Upgrade
|
| Interest & Investment Income | 26.55 | 34.6 | 28.06 | 12.03 | 10.58 | 9.65 | Upgrade
|
| Earnings From Equity Investments | -4.74 | -4.51 | -5.2 | 0.75 | 0.25 | -8.56 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.16 | 35.92 | 0.52 | 5.15 | -7.49 | 25.85 | Upgrade
|
| Other Non Operating Income (Expenses) | 31.89 | 43.62 | 37.65 | 61.5 | 28.07 | 44.69 | Upgrade
|
| EBT Excluding Unusual Items | -140.82 | -166.28 | -210.03 | -139.36 | -137 | -291.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.9 | -7.11 | 8.96 | -46.92 | -23.3 | 118.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 2.15 | -2.39 | -7.79 | 73.99 | -2.02 | Upgrade
|
| Asset Writedown | - | - | - | -12.43 | -14.38 | - | Upgrade
|
| Pretax Income | -144.67 | -171.24 | -203.46 | -206.49 | -100.69 | -174.49 | Upgrade
|
| Income Tax Expense | 3.53 | - | - | 3.28 | -1.73 | -0.36 | Upgrade
|
| Earnings From Continuing Operations | -148.2 | -171.24 | -203.46 | -209.77 | -98.96 | -174.14 | Upgrade
|
| Net Income to Company | -148.2 | -171.24 | -203.46 | -209.77 | -98.96 | -174.14 | Upgrade
|
| Minority Interest in Earnings | 7.02 | 4 | 6.51 | 6.89 | 7.98 | 7.88 | Upgrade
|
| Net Income | -141.18 | -167.25 | -196.95 | -202.88 | -90.98 | -166.26 | Upgrade
|
| Net Income to Common | -141.18 | -167.25 | -196.95 | -202.88 | -90.98 | -166.26 | Upgrade
|
| Shares Outstanding (Basic) | 102 | 102 | 101 | 99 | 99 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 102 | 102 | 101 | 99 | 99 | 97 | Upgrade
|
| Shares Change (YoY) | 0.76% | 0.66% | 1.51% | 0.46% | 1.80% | -0.31% | Upgrade
|
| EPS (Basic) | -1.38 | -1.65 | -1.95 | -2.04 | -0.92 | -1.71 | Upgrade
|
| EPS (Diluted) | -1.38 | -1.65 | -1.95 | -2.04 | -0.92 | -1.71 | Upgrade
|
| Free Cash Flow | -122.17 | -100.08 | -110.03 | 129.24 | -179.58 | -789.31 | Upgrade
|
| Free Cash Flow Per Share | -1.19 | -0.98 | -1.09 | 1.30 | -1.81 | -8.12 | Upgrade
|
| Gross Margin | 8.11% | 3.42% | 1.25% | 4.65% | 9.73% | -0.47% | Upgrade
|
| Operating Margin | -20.51% | -38.97% | -33.07% | -17.08% | -11.85% | -38.29% | Upgrade
|
| Profit Margin | -16.78% | -25.76% | -25.58% | -16.81% | -6.82% | -17.81% | Upgrade
|
| Free Cash Flow Margin | -14.52% | -15.42% | -14.29% | 10.71% | -13.46% | -84.54% | Upgrade
|
| EBITDA | -119.75 | -195.96 | -189.07 | -128.25 | -57.85 | -240.74 | Upgrade
|
| EBITDA Margin | -14.23% | -30.19% | -24.55% | -10.63% | -4.33% | -25.79% | Upgrade
|
| D&A For EBITDA | 52.86 | 57.03 | 65.61 | 77.89 | 100.29 | 116.77 | Upgrade
|
| EBIT | -172.61 | -253 | -254.68 | -206.14 | -158.14 | -357.5 | Upgrade
|
| EBIT Margin | -20.51% | -38.97% | -33.07% | -17.08% | -11.85% | -38.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.