ADO Optronics Corporation (TPEX:3516)
Taiwan
· Delayed Price · Currency is TWD 20.30
-0.20 (-0.98%)
Apr 29, 2026, 1:30 PM CST
ADO Optronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,049 | 1,219 | 1,040 | 961.41 | 1,076 | Upgrade
|
| Revenue Growth (YoY) | -14.00% | 17.24% | 8.17% | -10.67% | 53.43% | Upgrade
|
| Cost of Revenue | 903.63 | 1,040 | 889.95 | 807.84 | 953.66 | Upgrade
|
| Gross Profit | 144.93 | 179.01 | 150.05 | 153.57 | 122.63 | Upgrade
|
| Selling, General & Admin | 157.93 | 160.02 | 157.81 | 127.49 | 92.98 | Upgrade
|
| Research & Development | 41.08 | 46.96 | 38.02 | 26.61 | 22.84 | Upgrade
|
| Operating Expenses | 198.26 | 207.94 | 196.37 | 149.87 | 118.81 | Upgrade
|
| Operating Income | -53.33 | -28.93 | -46.33 | 3.7 | 3.82 | Upgrade
|
| Interest Expense | -11.96 | -13.37 | -12.62 | -5.64 | -3.29 | Upgrade
|
| Interest & Investment Income | 8.49 | 10.91 | 10.73 | 8.11 | 4.71 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 4.16 | 3.58 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.25 | 8.21 | 2.11 | 21.45 | -3.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 56.64 | 52.58 | 60.24 | 66.39 | 62.97 | Upgrade
|
| EBT Excluding Unusual Items | 8.1 | 29.4 | 14.14 | 98.17 | 68.42 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.81 | 0.03 | 5.84 | -12.73 | -21.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | 0.1 | 5.16 | -0.5 | 2.18 | Upgrade
|
| Asset Writedown | - | - | -6.13 | -3.82 | -0.43 | Upgrade
|
| Other Unusual Items | - | - | - | 1.24 | - | Upgrade
|
| Pretax Income | 7.32 | 29.52 | 19.02 | 82.37 | 49.13 | Upgrade
|
| Income Tax Expense | 5.77 | 6.46 | 6.37 | 22.35 | 5.28 | Upgrade
|
| Earnings From Continuing Operations | 1.54 | 23.06 | 12.65 | 60.02 | 43.85 | Upgrade
|
| Minority Interest in Earnings | 14.83 | -3.59 | 2.1 | -4.45 | -0.19 | Upgrade
|
| Net Income | 16.38 | 19.47 | 14.75 | 55.57 | 43.66 | Upgrade
|
| Net Income to Common | 16.38 | 19.47 | 14.75 | 55.57 | 43.66 | Upgrade
|
| Net Income Growth | -15.89% | 32.02% | -73.46% | 27.27% | 145.27% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 55 | 54 | 54 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 55 | 54 | 54 | 54 | Upgrade
|
| Shares Change (YoY) | 8.63% | 2.38% | -0.39% | -0.03% | 0.30% | Upgrade
|
| EPS (Basic) | 0.27 | 0.36 | 0.28 | 1.04 | 0.82 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.35 | 0.27 | 1.03 | 0.81 | Upgrade
|
| EPS Growth | -22.86% | 29.63% | -73.82% | 26.97% | 145.71% | Upgrade
|
| Free Cash Flow | -425.36 | 18.94 | -14.77 | 90.18 | -1.01 | Upgrade
|
| Free Cash Flow Per Share | -7.13 | 0.34 | -0.28 | 1.67 | -0.02 | Upgrade
|
| Dividend Per Share | 0.200 | 0.250 | 0.020 | 0.189 | 0.189 | Upgrade
|
| Dividend Growth | -20.00% | 1175.51% | -89.62% | - | - | Upgrade
|
| Gross Margin | 13.82% | 14.68% | 14.43% | 15.97% | 11.39% | Upgrade
|
| Operating Margin | -5.09% | -2.37% | -4.45% | 0.39% | 0.36% | Upgrade
|
| Profit Margin | 1.56% | 1.60% | 1.42% | 5.78% | 4.06% | Upgrade
|
| Free Cash Flow Margin | -40.57% | 1.55% | -1.42% | 9.38% | -0.09% | Upgrade
|
| EBITDA | 38.8 | 60.16 | 46.41 | 69.26 | 42.32 | Upgrade
|
| EBITDA Margin | 3.70% | 4.93% | 4.46% | 7.20% | 3.93% | Upgrade
|
| D&A For EBITDA | 92.14 | 89.1 | 92.74 | 65.57 | 38.5 | Upgrade
|
| EBIT | -53.33 | -28.93 | -46.33 | 3.7 | 3.82 | Upgrade
|
| EBIT Margin | -5.09% | -2.37% | -4.45% | 0.39% | 0.36% | Upgrade
|
| Effective Tax Rate | 78.91% | 21.89% | 33.47% | 27.14% | 10.75% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.